{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515957","name":"Obec Libkova Voda","short_name":"Libkova Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":598721},"amounts":{"revenue_approved":7164100,"revenue_adjusted":8660803,"revenue_actual":8087588.59,"expense_approved":13294100,"expense_adjusted":14981318.6,"expense_actual":7778142.09,"tax_revenue":6249237.09,"nontax_revenue":599051.5,"capital_revenue":0,"transfer_revenue":1239300,"current_expense":5603331.38,"capital_expense":2174810.71,"budget_balance":309446.5,"cash_current":9757362.45,"cash_previous":9347915.95},"ratios":{"revenue_execution":0.9338151,"expense_execution":0.51918942,"balance_to_revenue":0.0382619,"cash_to_expense":1.25445927,"cash_yoy":0.04380083,"capital_expense_share":0.27960542,"transfer_revenue_share":0.1532348},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515957"},"seo":{"slug":"libkova-voda","path":"/cz/municipalities/libkova-voda/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7164100,"expenditure_czk":13294100,"financing_czk":6130000,"balance_czk":-6130000},{"stage":"revised","revenue_czk":8660803,"expenditure_czk":14981318.6,"financing_czk":6320515.6,"balance_czk":-6320515.6},{"stage":"actual","revenue_czk":8087588.59,"expenditure_czk":7778142.09,"financing_czk":-309446.5,"balance_czk":309446.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5130000],["6121",2250000],["5169",2187000],["6129",1000000],["5154",518000],["5023",450000],["5223",300000],["5139",282000],["5137",218000],["5021",195000],["5901",180000],["6119",150000],["5163",70000],["5321",65000],["5032",60000],["5041",40000],["5194",31000],["5212",30000],["5162",24000],["5175",19000],["5168",16100],["5167",13000],["5156",12000],["5492",11000],["5179",10000],["5903",10000],["5172",7000],["5151",3000],["5161",3000],["5173",3000],["5136",2000],["5363",2000],["5038",1000],["5365",1000],["6130",1000]],"economic_expenditure_total_czk":13294100,"economic_financing":[["8115",6130000]],"economic_financing_total_czk":6130000,"economic_revenue":[["1211",2700000],["1121",1300000],["1111",1000000],["1511",500000],["2111",327000],["1345",280000],["1113",250000],["1112",200000],["2324",110000],["1122",100000],["4112",71800],["2132",55000],["1381",50000],["1386",50000],["1387",50000],["2131",50000],["3111",50000],["1341",10000],["2119",5000],["2321",2000],["2139",1300],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7164100,"purpose_expenditure":[["2212",3856000],["3636",2000000],["6171",1942100],["2310",1401000],["6112",517000],["3631",487000],["2141",431000],["3745",388000],["3330",300000],["3725",300000],["3722",257000],["5512",216000],["1032",200000],["3635",200000],["3399",186000],["3639",150000],["2321",101000],["3113",90000],["3412",70000],["2219",62000],["6320",40000],["3632",30000],["1014",25000],["3314",14000],["5213",10000],["6409",10000],["3723",5000],["6310",5000],["3341",1000]],"purpose_expenditure_total_czk":13294100},"revised":{"economic_expenditure":[["5169",4253000],["5171",3838500],["6121",2075000],["6129",1671000],["5023",498000],["5154",479000],["5139",443000],["5223",300000],["5137",231000],["5021",220000],["5901",180000],["6119",150000],["5163",92000],["5168",73100],["5321",72000],["5365",71000],["5032",60000],["5041",40000],["5194",31000],["5212",30000],["5162",24000],["5175",21000],["5156",17000],["5364",15718.6],["5213",15000],["5167",13000],["5492",11000],["6130",11000],["5179",10000],["5903",10000],["5172",7000],["5151",4000],["5161",4000],["5138",3000],["5173",3000],["5136",2000],["5363",2000],["5038",1000]],"economic_expenditure_total_czk":14981318.6,"economic_financing":[["8115",6320515.6]],"economic_financing_total_czk":6320515.6,"economic_revenue":[["1211",2885000],["1121",1410000],["1111",1000000],["4216",621495.33],["1511",576000],["2111",374000],["4213",316000],["1345",280000],["1113",206000],["4222",155000],["2324",125000],["1112",100000],["4112",71800],["1122",70000],["2141",61000],["1386",55000],["2132",55000],["1381",50000],["1387",50000],["2131",50000],["3111",50000],["4116",43504.67],["4111",32500],["1341",10000],["2119",5000],["2112",4000],["2321",2000],["2139",1300],["1361",1000],["2328",103],["2329",100]],"economic_revenue_total_czk":8660803,"purpose_expenditure":[["2212",2563000],["3639",1856000],["3636",1500000],["2310",1470500],["6171",1446100],["1032",1290000],["3399",613000],["6112",565000],["2141",509000],["3745",473000],["3725",411000],["3631",410000],["3330",340000],["3722",257000],["5512",216000],["3635",200000],["3726",160000],["2321",101000],["3113",97000],["3419",85000],["2219",79000],["3412",70000],["6399",70000],["6320",55000],["3632",30000],["1014",25000],["6114",22000],["3314",19000],["6402",15718.6],["5213",10000],["6409",10000],["6310",7000],["3723",5000],["3341",1000]],"purpose_expenditure_total_czk":14981318.6},"actual":{"economic_expenditure":[["5169",3550449.55],["6129",1449207.32],["6121",715603.39],["5023",498000],["5154",321637.69],["5139",295194.6],["5171",255890.43],["5362",-250957],["5223",213468],["5021",168931],["5137",121219.76],["5163",80062.6],["5168",72667.34],["5365",68840],["5321",66500],["5032",44820],["5162",17932],["5364",15718.6],["5213",15000],["6130",10000],["5194",9579],["5156",7940],["5175",6827],["5212",6000],["5167",5766.9],["5161",3117],["5179",2720],["5151",2297],["5136",1930],["5138",758.67],["5041",621.24],["5038",400]],"economic_expenditure_total_czk":7778142.09,"economic_financing":[["8117",9000000],["8118",-6000000],["8115",-3409446.5],["8901",100000]],"economic_financing_total_czk":-309446.5,"economic_revenue":[["1211",2632788.57],["1121",1409115],["1111",967065.84],["4216",621495.33],["1511",575272.6],["2111",350039.5],["4213",315000],["1345",239175],["1113",186297.27],["4222",155000],["2324",114148.99],["1112",91858.62],["4112",71800],["1122",68040],["2141",60359.34],["1386",51339.98],["4116",43504.67],["2131",38835],["2132",34810],["4111",32500],["1387",20121.56],["1341",7550],["2112",758.67],["1381",412.65],["1361",200],["2329",100]],"economic_revenue_total_czk":8087588.59,"purpose_expenditure":[["3639",1502310.51],["6171",1249299.61],["1032",1186018.31],["3399",546706.24],["2310",545991.03],["6112",542820],["3745",429518.8],["3725",410763.37],["2141",282237.84],["3330",252914],["6399",-182917],["3726",157736],["3631",147358.42],["3636",147085],["5512",146114.38],["3419",84095],["3722",78641.15],["3113",66500],["6320",49117],["2212",48979.88],["2219",18920.63],["3314",18826],["6114",17116],["6402",15718.6],["6310",6650.6],["3632",5469.12],["6409",2720],["2321",1161.6],["3341",270]],"purpose_expenditure_total_czk":7778142.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}