{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515949","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515949","name":"Obec Dehtáře","short_name":"Dehtáře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561924},"amounts":{"revenue_approved":4133800,"revenue_adjusted":4441500,"revenue_actual":4572058.06,"expense_approved":6195400,"expense_adjusted":6859300,"expense_actual":5784204.84,"tax_revenue":3780535.46,"nontax_revenue":416750.6,"capital_revenue":0,"transfer_revenue":374772,"current_expense":2869868.53,"capital_expense":2914336.31,"budget_balance":-1212146.78,"cash_current":5370414.97,"cash_previous":6582561.75},"ratios":{"revenue_execution":1.02939504,"expense_execution":0.8432646,"balance_to_revenue":-0.2651206,"cash_to_expense":0.9284621,"cash_yoy":-0.18414514,"capital_expense_share":0.5038439,"transfer_revenue_share":0.08197009},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515949/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515949"},"seo":{"slug":"dehtare","path":"/cz/municipalities/dehtare/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4133800,"expenditure_czk":6195400,"financing_czk":2061600,"balance_czk":-2061600},{"stage":"revised","revenue_czk":4441500,"expenditure_czk":6859300,"financing_czk":2417800,"balance_czk":-2417800},{"stage":"actual","revenue_czk":4572058.06,"expenditure_czk":5784204.84,"financing_czk":1212146.78,"balance_czk":-1212146.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2730000],["5169",1016600],["5171",641000],["5023",361000],["5021",276300],["6130",220000],["5137",130000],["5154",123000],["6119",121000],["5901",65720],["5139",64000],["6122",55000],["5032",47500],["5031",41300],["5168",40000],["5156",36000],["5163",34000],["5362",33500],["5365",31500],["5175",29200],["5122",25000],["5172",15000],["5194",15000],["5903",10000],["5162",8500],["5321",7980],["5164",7000],["5492",4000],["5161",2000],["5019",1500],["5221",1500],["5038",700],["5039",600]],"economic_expenditure_total_czk":6195400,"economic_financing":[["8115",2061600]],"economic_financing_total_czk":2061600,"economic_revenue":[["1211",1400000],["1121",710000],["1511",675000],["1111",500000],["2324",160000],["1113",110000],["1345",108000],["2131",102000],["2111",99400],["4112",71800],["1112",38000],["1122",32000],["4111",32000],["2321",30000],["1386",23000],["1387",12000],["2310",10000],["3111",9200],["2132",7300],["1341",4100]],"economic_revenue_total_czk":4133800,"purpose_expenditure":[["3745",2270000],["3639",656000],["2321",500000],["2310",475000],["6112",393500],["6171",322000],["3635",254100],["1032",250000],["3722",230000],["3399",155000],["5512",100000],["3392",92000],["2341",75000],["2212",68000],["3725",65000],["3631",62000],["6399",62000],["3419",35000],["6114",32000],["2292",30000],["6320",18000],["3113",12000],["3141",12000],["5213",10000],["1014",6000],["3326",5000],["6310",4000],["4359",1500],["3723",300]],"purpose_expenditure_total_czk":6195400},"revised":{"economic_expenditure":[["6121",3039600],["5169",1178300],["5171",547200],["5023",361000],["5021",308500],["5139",274915],["5137",221400],["6130",127200],["5154",127100],["6119",121000],["6122",55000],["5321",50656],["5032",47500],["5168",45000],["5031",41300],["5156",38000],["5362",35300],["5163",35000],["5175",34200],["5365",31900],["5123",26600],["5122",25000],["5901",22962],["5194",15000],["5172",13400],["5903",10000],["5162",8500],["5164",7000],["5492",4000],["5161",2467],["5019",1500],["5221",1500],["5038",700],["5039",600]],"economic_expenditure_total_czk":6859300,"economic_financing":[["8115",2417800]],"economic_financing_total_czk":2417800,"economic_revenue":[["1211",1400000],["1121",725000],["1511",675000],["1111",511000],["4222",255000],["2324",162100],["1113",110000],["2111",109900],["1345",108000],["2131",103500],["4112",71800],["1112",46000],["4111",32500],["1122",32000],["2321",30000],["1386",23000],["1387",12000],["2310",10000],["3111",7700],["2132",7300],["1334",5600],["1341",4100]],"economic_revenue_total_czk":4441500,"purpose_expenditure":[["3745",2295300],["3639",656000],["2321",500000],["2310",475000],["6112",393500],["3725",358300],["6171",347000],["2212",298000],["3635",269100],["1032",250000],["3722",230000],["3392",167000],["3399",155000],["5512",100000],["2341",75000],["3631",62000],["6399",62000],["3419",35000],["6114",32000],["2292",30000],["6320",18000],["3113",12300],["3141",12000],["5213",10000],["1014",6000],["3326",5000],["6310",4000],["4359",1500],["3723",300]],"purpose_expenditure_total_czk":6859300},"actual":{"economic_expenditure":[["6121",2802683.44],["5169",869166.45],["5171",422346.7],["5023",360720],["5021",298155],["5139",251560.09],["5137",189924.04],["5154",108935.36],["6122",54550.87],["5321",50656],["5032",47457],["5168",44278.09],["5031",41292],["5156",35417.8],["5163",34304.2],["6130",32902],["5365",31850],["5175",28427],["5123",26453.02],["6119",24200],["5194",12654],["5162",8435.78],["5164",5500],["5362",-3358],["5161",2417],["5221",1500],["5019",813],["5038",689],["5039",275]],"economic_expenditure_total_czk":5784204.84,"economic_financing":[["8115",1212146.78]],"economic_financing_total_czk":1212146.78,"economic_revenue":[["1211",1429702.72],["1121",765765.56],["1511",721971.96],["1111",522151.98],["4222",255000],["2324",162073.94],["2111",113565.3],["1345",110459],["2131",103351.36],["1113",101191.83],["4112",71800],["1112",49909.44],["4111",32500],["1122",30450],["2321",30000],["1386",27897.02],["4116",15472],["1387",10934.12],["2132",7260],["1334",5531.4],["1341",4350],["2329",500],["1381",220.43]],"economic_revenue_total_czk":4572058.06,"purpose_expenditure":[["3745",2122215.9],["3639",567489.61],["2321",447261.6],["6112",393192],["2310",370623.89],["3725",355422.61],["6171",325664.67],["2212",228844.56],["3722",219594.85],["3392",156612.02],["3635",133100],["3399",109795],["5512",86966],["1032",72445.85],["3631",39888.67],["3419",35000],["2292",29300],["6399",23333],["6320",17821],["6114",12809],["3113",12236],["2341",10437.41],["3141",9120],["6310",3531.2],["4359",1500]],"purpose_expenditure_total_czk":5784204.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}