{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515914","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515914","name":"Obec Žirov","short_name":"Žirov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561908},"amounts":{"revenue_approved":2700000,"revenue_adjusted":3129296,"revenue_actual":2802395.57,"expense_approved":2700000,"expense_adjusted":3247500,"expense_actual":2321249.02,"tax_revenue":2117227.57,"nontax_revenue":195852,"capital_revenue":18720,"transfer_revenue":470596,"current_expense":2241364.82,"capital_expense":79884.2,"budget_balance":481146.55,"cash_current":4551742.61,"cash_previous":4070596.06},"ratios":{"revenue_execution":0.89553547,"expense_execution":0.7147803,"balance_to_revenue":0.17169116,"cash_to_expense":1.96090233,"cash_yoy":0.11820051,"capital_expense_share":0.03441432,"transfer_revenue_share":0.16792633},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515914/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515914"},"seo":{"slug":"zirov","path":"/cz/municipalities/zirov/"},"population":{"value":86,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2700000,"expenditure_czk":2700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3129296,"expenditure_czk":3247500,"financing_czk":118204,"balance_czk":-118204},{"stage":"actual","revenue_czk":2802395.57,"expenditure_czk":2321249.02,"financing_czk":-481146.55,"balance_czk":481146.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",878000],["5171",563000],["5023",370000],["5139",262500],["5154",165000],["5901",95000],["6121",60000],["5137",50000],["5365",50000],["5163",38000],["5032",35000],["5021",28000],["5903",20000],["5194",15000],["5168",12000],["5156",10000],["5212",10000],["5222",10000],["5175",8000],["5162",6000],["5221",5000],["5223",3000],["5492",3000],["5019",2000],["5161",1000],["5038",500]],"economic_expenditure_total_czk":2700000,"economic_revenue":[["1211",875000],["1121",430000],["2111",390000],["1111",300000],["1511",210000],["2131",92000],["1345",80000],["4112",71800],["1113",58000],["1122",50000],["2324",40000],["4111",30000],["1112",20000],["3111",20000],["2132",11000],["1386",10000],["1381",5000],["1387",5000],["1341",1000],["1342",1000],["1361",200]],"economic_revenue_total_czk":2700000,"purpose_expenditure":[["2212",460000],["6112",405000],["1031",400000],["6171",285000],["2310",190000],["3722",150000],["3639",135000],["5512",125000],["1032",100000],["2321",70000],["3326",52000],["6399",50000],["3725",40000],["6320",35000],["3399",30000],["3631",30000],["6114",30000],["3745",28000],["3113",20000],["5213",20000],["3419",15000],["2141",10000],["3721",5000],["4379",5000],["3319",4000],["4351",3000],["6310",3000]],"purpose_expenditure_total_czk":2700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",981000],["5169",903000],["5023",370000],["5139",262500],["5154",165000],["6121",140000],["5901",77444],["5137",50000],["5365",50000],["5163",38000],["5032",34000],["5168",32000],["5021",28000],["5903",20000],["5321",17556],["5194",15000],["5222",12500],["5156",10000],["5212",10000],["5175",8000],["5162",6000],["5221",5000],["5223",5000],["5492",3000],["5019",2000],["5161",1000],["5179",1000],["5038",500]],"economic_expenditure_total_czk":3247500,"economic_financing":[["8115",118204]],"economic_financing_total_czk":118204,"economic_revenue":[["1211",875000],["1121",430000],["2111",390000],["1111",300000],["4116",274296],["1511",210000],["4122",155000],["2131",92000],["1345",80000],["4112",71800],["1113",58000],["1122",50000],["2324",40000],["4111",30000],["1112",20000],["3111",20000],["2132",11000],["1386",10000],["1381",5000],["1387",5000],["1341",1000],["1342",1000],["1361",200]],"economic_revenue_total_czk":3129296,"purpose_expenditure":[["2212",815000],["6112",404000],["1031",400000],["6171",306000],["2310",285000],["3722",150000],["3639",135000],["5512",125000],["3326",115000],["1032",100000],["3725",65000],["2321",55000],["6399",50000],["6320",35000],["3399",30000],["3631",30000],["6114",30000],["3745",28000],["3113",20000],["5213",20000],["3419",15000],["2141",10000],["4379",7500],["3721",5000],["4351",5000],["3319",4000],["6310",3000]],"purpose_expenditure_total_czk":3247500},"actual":{"economic_expenditure":[["5171",737644.41],["5169",674220.16],["5023",301158],["5154",133328.66],["5137",92193.84],["6121",79884.2],["5139",67351.26],["5163",34518.2],["5021",32989],["5365",31750],["5168",29612.33],["5032",26816],["5321",17556],["5222",12500],["5212",10000],["5172",6146.8],["5162",5764.16],["5221",5000],["5223",5000],["5156",4749],["5019",3398],["5194",3000],["5175",2537],["5179",1513],["5039",995],["5362",490],["5038",400],["5161",391],["5173",343]],"economic_expenditure_total_czk":2321249.02,"economic_financing":[["8115",-481146.55]],"economic_financing_total_czk":-481146.55,"economic_revenue":[["1211",871884.1],["1121",465464.79],["1111",315812.52],["1511",242143.01],["4116",211296],["4122",155000],["2111",84445],["1345",75800],["4112",71800],["2131",67121],["1113",61641.48],["2324",41786],["4111",32500],["1112",30364.02],["1122",29610],["3111",18720],["1386",16949.24],["1387",6648.08],["2132",2500],["1341",700],["1381",144.34],["1361",50],["1382",15.99]],"economic_revenue_total_czk":2802395.57,"purpose_expenditure":[["2212",734050.58],["6112",327974],["6171",305435.57],["1031",249004.43],["2310",213189.85],["3722",119765.81],["3639",82732.5],["3725",64113.84],["5512",45147],["6320",32949],["6399",29610],["3113",17556],["3631",16642.24],["6114",15899],["3745",15807],["2321",12221],["2141",10000],["3419",10000],["4379",7500],["4351",5000],["3399",3990],["6310",1569.2],["3721",847],["3326",245]],"purpose_expenditure_total_czk":2321249.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}