{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515817","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515817","name":"Obec Rynárec","short_name":"Rynárec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":562009},"amounts":{"revenue_approved":17640515,"revenue_adjusted":21088221.13,"revenue_actual":20795342.97,"expense_approved":18528515,"expense_adjusted":22987530.13,"expense_actual":15340505.53,"tax_revenue":15401220.04,"nontax_revenue":2883835.03,"capital_revenue":1289126,"transfer_revenue":1221161.9,"current_expense":13062648.53,"capital_expense":2277857,"budget_balance":5454837.44,"cash_current":8217012.62,"cash_previous":4874175.18},"ratios":{"revenue_execution":0.98611177,"expense_execution":0.66734031,"balance_to_revenue":0.26231053,"cash_to_expense":0.53564158,"cash_yoy":0.68582628,"capital_expense_share":0.14848644,"transfer_revenue_share":0.05872285},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515817/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515817"},"seo":{"slug":"rynarec","path":"/cz/municipalities/rynarec/"},"population":{"value":658,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17640515,"expenditure_czk":18528515,"financing_czk":888000,"balance_czk":-888000},{"stage":"revised","revenue_czk":21088221.13,"expenditure_czk":22987530.13,"financing_czk":1899309,"balance_czk":-1899309},{"stage":"actual","revenue_czk":20795342.97,"expenditure_czk":15340505.53,"financing_czk":-5454837.44,"balance_czk":5454837.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3861000],["5151",3100000],["5169",2471000],["5331",1737360],["5011",1611000],["5023",1095000],["5171",802000],["5154",535000],["5141",405000],["5031",402000],["5021",390000],["5137",340000],["5139",304000],["5032",246000],["5901",194515],["5153",135000],["5156",112640],["5163",103000],["5222",95000],["5499",87000],["5168",80000],["5365",70000],["5492",47000],["5162",38000],["5179",35000],["5223",35000],["5019",28000],["5164",26000],["6130",20000],["5175",17000],["5172",15000],["5173",14000],["5167",13000],["5039",10000],["5132",10000],["5136",10000],["5362",10000],["5194",7000],["5038",5000],["5161",5000],["5321",4000],["5131",3000]],"economic_expenditure_total_czk":18528515,"economic_financing":[["8115",3000000],["8124",-2112000]],"economic_financing_total_czk":888000,"economic_revenue":[["1211",6800000],["1121",3400000],["1111",2400000],["2111",2090305],["1345",650000],["1511",600000],["1113",490000],["2324",400000],["1112",200000],["4112",186900],["2132",70010],["1386",70000],["1387",60000],["2131",60000],["1381",40000],["4111",35000],["1341",30000],["2119",20300],["3111",20000],["2133",10000],["1361",7000],["2141",1000]],"economic_revenue_total_czk":17640515,"purpose_expenditure":[["2321",3200000],["6171",2555000],["2212",2300000],["3113",1800000],["2310",1400000],["6112",1400000],["3639",1100000],["2141",800000],["3722",750000],["2219",500000],["6310",430000],["3631",400000],["3725",270000],["3319",250000],["5512",250000],["3723",200000],["6409",194515],["3745",150000],["3632",70000],["3419",65000],["3635",50000],["3111",40000],["3314",40000],["6320",37000],["3349",35000],["4359",35000],["6114",35000],["1014",30000],["4339",27000],["3341",25000],["5269",20000],["5519",20000],["6399",20000],["3721",10000],["3412",5000],["4352",5000],["4356",5000],["4358",5000]],"purpose_expenditure_total_czk":18528515},"revised":{"economic_expenditure":[["6121",4181000],["5151",3100000],["5169",2688535.92],["5331",1737360],["5011",1611990],["5023",1095000],["5171",1046262],["5154",822330.49],["5901",804798.39],["5336",704521.9],["5137",592200],["6123",520894],["5031",500300],["5139",440015],["5365",423230],["5141",405000],["5021",398000],["5032",246000],["6122",236106],["5153",210917.25],["5156",124640],["5194",117500],["5499",108400],["5163",105000],["5222",95000],["5492",88000],["5168",82196.18],["5175",77000],["5321",69712],["5223",50900],["5138",50000],["5162",38278],["5164",36400],["5179",35000],["5019",28404],["6130",20000],["5172",15000],["5173",14702],["5167",13000],["5136",10340],["5039",10173],["5132",10000],["5362",10000],["5161",5424],["5038",5000],["5131",3000]],"economic_expenditure_total_czk":22987530.13,"economic_financing":[["8115",4011309],["8124",-2112000]],"economic_financing_total_czk":1899309,"economic_revenue":[["1211",6800000],["1121",3620445.93],["1111",2466852.83],["2111",2359762],["3111",1296120],["4116",735001.9],["1345",655000],["1511",632526.95],["1113",490000],["2324",426000],["1122",349230],["1112",235972.52],["4112",186900],["4222",155000],["1386",140000],["2132",112700],["4121",111760],["1387",60000],["2131",60000],["2112",50000],["1381",40000],["4111",35000],["1341",30000],["2119",21949],["2133",10000],["1361",7000],["2141",1000]],"economic_revenue_total_czk":21088221.13,"purpose_expenditure":[["2321",3210000],["6171",2826433.94],["3113",2694033.9],["2212",2300000],["3639",1732435],["2310",1633300],["6112",1482327],["2141",1163761.85],["6409",804798.39],["3722",800000],["2219",600000],["5512",591162],["3631",528000],["6310",430000],["3319",377669.95],["6399",369230],["3725",362000],["3723",232723.92],["3745",160400],["3632",83990],["3635",75000],["3419",65000],["3314",59700],["4359",50900],["3349",45364],["3111",43000],["6114",39837.18],["6320",37000],["4339",35000],["1014",30000],["3341",25000],["5269",20000],["5519",20000],["3412",11413],["3721",10000],["3900",10000],["3726",7000],["3399",6050],["4352",5000],["4356",5000],["4358",5000]],"purpose_expenditure_total_czk":22987530.13},"actual":{"economic_expenditure":[["5151",2556154],["5169",1821412.39],["5331",1737360],["6121",1600152],["5023",1064614],["5011",928390],["5336",704521.9],["5154",675530.3],["6123",520894],["5031",440845],["5171",422671.97],["5365",407877],["5137",406671.82],["5141",310701.43],["5139",268121.83],["5153",199528.48],["5021",181162],["5032",179929],["6122",156811],["5194",109610],["5499",106310],["5362",-100107],["5156",87857.4],["5163",84579.8],["5492",84000],["5321",67712],["5175",50902.4],["5223",50900],["5168",45468.5],["5138",42485.52],["5164",33697.28],["5162",27492.08],["5179",17474.2],["5173",12834],["5222",10000],["5019",8221.9],["5132",4822.73],["5038",4043],["5136",3900],["5161",1571],["5167",1550],["5131",959.6],["5039",873]],"economic_expenditure_total_czk":15340505.53,"economic_financing":[["8115",-3342837.44],["8124",-2112000]],"economic_financing_total_czk":-5454837.44,"economic_revenue":[["1211",6760177.06],["1121",3620445.93],["1111",2466852.83],["2111",2324656],["3111",1289126],["4116",735001.9],["1345",652050],["1511",632526.95],["1113",478456.01],["2324",375798],["1122",349230],["1112",235972.52],["4112",186900],["4222",155000],["1386",131901.35],["2132",111760],["4121",111760],["1387",51695.62],["2131",38300],["4111",32500],["2112",25600],["1341",20267],["2119",6668],["1381",1044.77],["1361",600],["2141",553.03],["2133",500]],"economic_revenue_total_czk":20795342.97,"purpose_expenditure":[["3113",2628407.63],["2321",2575639],["6171",1501067.18],["6112",1408245.58],["2310",1313015.39],["3639",1311972.4],["3722",706613.7],["2141",597703.92],["5512",514525.39],["2219",450300.47],["3725",359630.15],["3631",350203.33],["6310",324695.23],["6399",249123],["3723",219162.84],["3319",172299.95],["3745",138551.03],["3635",74350],["2212",72418.5],["3632",68340.31],["4359",50900],["3314",41965.49],["6320",36121],["3349",35364],["4339",35000],["6114",27312.18],["1014",24608.86],["3419",15000],["3900",10000],["3721",7243],["3412",6413],["3399",6050],["3726",6050],["3111",2213]],"purpose_expenditure_total_czk":15340505.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}