{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515787","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515787","name":"Obec Dobrá Voda","short_name":"Dobrá Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561932},"amounts":{"revenue_approved":6089000,"revenue_adjusted":7296827.27,"revenue_actual":7120080.48,"expense_approved":6089000,"expense_adjusted":8395650.27,"expense_actual":7350023.2,"tax_revenue":4986484.85,"nontax_revenue":1065662.63,"capital_revenue":123232,"transfer_revenue":944701,"current_expense":6131779.37,"capital_expense":1218243.83,"budget_balance":-229942.72,"cash_current":14367534.98,"cash_previous":14568020.16},"ratios":{"revenue_execution":0.97577758,"expense_execution":0.87545609,"balance_to_revenue":-0.03229496,"cash_to_expense":1.95476049,"cash_yoy":-0.01376201,"capital_expense_share":0.16574694,"transfer_revenue_share":0.13268122},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515787/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515787"},"seo":{"slug":"dobra-voda","path":"/cz/municipalities/dobra-voda/"},"population":{"value":205,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6089000,"expenditure_czk":6089000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7296827.27,"expenditure_czk":8395650.27,"financing_czk":1098823,"balance_czk":-1098823},{"stage":"actual","revenue_czk":7120080.48,"expenditure_czk":7350023.2,"financing_czk":229942.72,"balance_czk":-229942.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1525000],["5171",1253000],["5023",800000],["6121",389000],["5139",382200],["5154",277390],["5137",203000],["5011",174000],["5031",171500],["5021",128700],["6122",118000],["5362",106000],["5155",100000],["5032",80100],["5901",80000],["5163",52000],["6119",30000],["5164",29000],["5222",27000],["5223",22900],["5166",22000],["5156",21000],["5162",20000],["5168",20000],["5194",13800],["5175",11000],["5179",8000],["5212",6000],["5365",5000],["5321",2100],["5229",2010],["5136",2000],["5161",2000],["5167",2000],["5019",1700],["5038",1000],["5039",600]],"economic_expenditure_total_czk":6089000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",720000],["2141",650000],["2111",532000],["1511",400000],["1113",150000],["1345",150000],["2324",100000],["2132",96000],["4112",71800],["1112",60000],["2131",48000],["2119",41000],["4111",35000],["1381",30000],["1341",3200],["2310",2000]],"economic_revenue_total_czk":6089000,"purpose_expenditure":[["2212",1000000],["6112",1000000],["1032",800000],["3745",600000],["6171",600000],["5512",338000],["2310",300000],["3722",300000],["2321",200000],["3639",200000],["2219",172000],["3631",100000],["3725",100000],["6399",80000],["6320",50000],["3113",35000],["6114",35000],["3612",30000],["3635",30000],["3314",20000],["3412",20000],["3721",20000],["2141",14000],["1036",12000],["3111",10000],["3399",10000],["6409",7000],["3319",2000],["3419",2000],["6310",2000]],"purpose_expenditure_total_czk":6089000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1792953],["5171",1729118.27],["6121",1208000],["5023",850000],["5139",443106],["5154",278370],["5137",236000],["5031",191500],["5011",174000],["5362",161000],["5021",143464],["6122",116000],["5155",114200],["5365",108530],["6130",105000],["5222",104000],["5164",98971],["5032",90100],["5166",82000],["5163",53000],["5321",48656],["5123",40000],["5175",35117],["5223",33100],["6119",30000],["5168",25100],["5162",25000],["5156",21000],["5194",13800],["5179",10000],["5019",9997],["5191",6000],["5212",6000],["5039",3406],["5229",3010],["5161",2000],["5167",2000],["5136",1152],["5038",1000]],"economic_expenditure_total_czk":8395650.27,"economic_financing":[["8115",1098823]],"economic_financing_total_czk":1098823,"economic_revenue":[["1211",2010000],["1121",1032000],["1111",765442],["2141",650000],["2111",576235],["1511",400000],["4216",381781],["4222",155000],["1113",150000],["1345",150000],["2324",138975.04],["4116",117600],["2132",113600],["1122",103530],["3112",100000],["1112",73903],["4112",71800],["2131",64180],["1386",41049.23],["2119",41000],["1387",40000],["4111",32500],["1381",30000],["2322",27200],["3111",23232],["1341",3200],["2310",2000],["2321",2000],["2112",600]],"economic_revenue_total_czk":7296827.27,"purpose_expenditure":[["6171",1215100],["6112",1080000],["1032",830000],["2212",763479.27],["2310",759000],["3745",740000],["2321",698000],["5512",453000],["3639",413841],["3722",302000],["6399",238530],["2219",172000],["3631",160000],["3725",150000],["6320",50000],["3412",45000],["3326",40000],["3113",32256],["3399",30000],["3612",30000],["3635",30000],["6114",25244],["3319",24000],["3314",20000],["3721",20000],["2141",16000],["1036",12000],["3111",12000],["3419",12000],["4351",10200],["6409",9000],["6310",3000]],"purpose_expenditure_total_czk":8395650.27},"actual":{"economic_expenditure":[["5169",2026476.23],["5171",1317051.57],["6121",1096143.83],["5023",835850],["5154",233886.22],["5031",200730],["5139",199069.37],["5011",159517],["5222",157604],["5137",147969.49],["5155",111242],["5021",105964],["5365",104530],["6130",97900],["5032",89582],["5166",70815.25],["5164",69869.5],["5321",46656],["5163",44256.8],["5123",39600],["5168",32514.6],["5362",31176.46],["5162",26909.51],["6119",24200],["5156",14506],["5175",13693],["5223",10200],["5179",8742.37],["5019",8297],["5194",6700],["5212",6000],["5191",5167],["5039",2806],["5229",2020],["5161",1590],["5038",788]],"economic_expenditure_total_czk":7350023.2,"economic_financing":[["8117",20000000],["8118",-10000000],["8115",-9799514.82],["8901",29457.54]],"economic_financing_total_czk":229942.72,"economic_revenue":[["1211",2117305.45],["1121",1133863.13],["1111",765441.26],["2111",452354.43],["1511",441547.73],["4216",381781],["4116",303620],["2141",262551.16],["4222",155000],["1113",149850.52],["1345",140817],["2324",137975.04],["2132",115200],["1122",103530],["3112",100000],["1112",73903.88],["4112",71800],["2131",69043],["1386",41307.91],["4111",32500],["2322",27155],["3111",23232],["1387",16190.29],["1341",2400],["2112",600],["2310",600],["1381",327.68],["2321",184]],"economic_revenue_total_czk":7120080.48,"purpose_expenditure":[["6171",1213921.26],["6112",1077205.36],["1032",813378.01],["2310",720404.35],["2321",602896.23],["3745",567255.34],["5512",446750.79],["2212",440027.16],["3639",390438.49],["3722",271076.86],["2219",167191],["3725",141704.32],["6399",113296.46],["3631",89204.51],["6320",41660],["3326",39600],["3113",32256],["3412",26449.84],["6114",25244],["3635",24200],["3319",23800],["2141",15228.8],["1036",12000],["3111",12000],["3399",10598],["4351",10200],["6409",7980.37],["3721",7411.25],["6310",2596.8],["3314",2048],["3419",2000]],"purpose_expenditure_total_czk":7350023.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}