{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00515761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00515761","name":"Obec Olešná","short_name":"Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561967},"amounts":{"revenue_approved":16532000,"revenue_adjusted":23579845.62,"revenue_actual":23219578.65,"expense_approved":17932000,"expense_adjusted":24979845.62,"expense_actual":17947705.46,"tax_revenue":15837739.83,"nontax_revenue":2734166.31,"capital_revenue":989253,"transfer_revenue":3658419.51,"current_expense":12156093.45,"capital_expense":5791612.01,"budget_balance":5271873.19,"cash_current":25506212.18,"cash_previous":21731893.99},"ratios":{"revenue_execution":0.9847214,"expense_execution":0.71848745,"balance_to_revenue":0.22704431,"cash_to_expense":1.42114056,"cash_yoy":0.17367645,"capital_expense_share":0.32269373,"transfer_revenue_share":0.15755753},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00515761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00515761"},"seo":{"slug":"olesna-00515761","path":"/cz/municipalities/olesna-00515761/"},"population":{"value":562,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16532000,"expenditure_czk":17932000,"financing_czk":1400000,"balance_czk":-1400000},{"stage":"revised","revenue_czk":23579845.62,"expenditure_czk":24979845.62,"financing_czk":1400000,"balance_czk":-1400000},{"stage":"actual","revenue_czk":23219578.65,"expenditure_czk":17947705.46,"financing_czk":-5271873.19,"balance_czk":5271873.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5175000],["5169",2119000],["5171",1830000],["5011",1750000],["6122",1250000],["5331",1200000],["5023",830000],["6130",600000],["5031",582000],["5154",548000],["5139",320000],["5141",276000],["5032",241000],["5137",234000],["5021",160000],["5901",160000],["5156",151000],["5168",65000],["5175",59000],["5362",58000],["5041",56000],["5163",50000],["5194",45000],["5162",34000],["5153",28000],["5042",26000],["5166",15000],["5132",13000],["5167",10000],["5903",10000],["5038",9000],["5179",9000],["5222",6000],["5161",5000],["5136",3000],["5173",2000],["5019",1000],["5039",1000],["5164",1000]],"economic_expenditure_total_czk":17932000,"economic_financing":[["8115",3100000],["8124",-1700000]],"economic_financing_total_czk":1400000,"economic_revenue":[["1211",6190000],["1121",3051000],["1111",2207000],["2111",1264000],["1511",1201000],["3111",600000],["1113",530000],["1345",480000],["2324",292000],["2131",216000],["1112",135000],["4112",134200],["1386",70000],["1381",35000],["1387",34000],["4111",32000],["2132",20100],["1341",15000],["2119",12000],["2112",3000],["2133",3000],["1334",2000],["1342",2000],["1361",2000],["1343",1000],["2141",700]],"economic_revenue_total_czk":16532000,"purpose_expenditure":[["2321",3550000],["6171",3053000],["3639",2065000],["3113",1800000],["2212",1100000],["6112",1100000],["3722",1080000],["2310",878000],["3745",700000],["3319",625000],["6310",280000],["1032",250000],["2219",250000],["3631",250000],["2221",200000],["3399",150000],["3421",150000],["3723",150000],["5512",150000],["3341",50000],["3314",32000],["6114",32000],["5212",16000],["3721",10000],["5213",10000],["2341",1000]],"purpose_expenditure_total_czk":17932000},"revised":{"economic_expenditure":[["6121",5339750.6],["5901",3100548.84],["5169",2694115.92],["5011",1709125],["6122",1359692],["5331",1200000],["5171",1161713.77],["6123",1077700],["5023",915104],["5365",873770],["5154",869085.53],["5336",731439.19],["5031",603468],["6130",600000],["5139",499196.73],["5364",349325],["5137",294015.98],["5141",276000],["5032",249099],["5021",192951],["5156",174589],["6119",121000],["5168",65000],["5194",61570],["5175",60500.02],["5041",56723.98],["5321",48156],["5179",45858.53],["5362",-42131],["5042",36852.8],["5222",36000],["5162",35266.74],["5153",30347],["5163",23950],["5123",22250],["5138",18830.99],["5132",18773],["5166",15000],["5223",10200],["5167",10000],["5903",10000],["5038",9148],["5161",4212],["5019",3770],["5136",3598],["5173",2000],["5039",1277],["5164",1000],["5909",3]],"economic_expenditure_total_czk":24979845.62,"economic_financing":[["8115",3100000],["8124",-1700000]],"economic_financing_total_czk":1400000,"economic_revenue":[["1211",6528352.45],["1121",3494270.07],["1111",2449713.96],["4213",2058679.56],["2111",1343255.41],["1511",1201000],["4116",899671.95],["1122",872970],["3111",600000],["1113",530000],["1345",480000],["2322",452532],["3121",408400],["2229",349325],["4216",343368],["2324",333855],["1112",227784.34],["2131",222003],["4122",190000],["4112",134200],["1386",127314.38],["2310",71000],["2321",57000],["1387",49896.45],["1381",35000],["4111",32500],["2132",20100],["2212",17500],["1341",15000],["2119",12000],["2112",11800],["2133",3000],["1361",2650],["1334",2000],["1342",2000],["1343",1000],["2141",700],["2328",3],["1382",1.05]],"economic_revenue_total_czk":23579845.62,"purpose_expenditure":[["6171",6213337.41],["2321",4063401.41],["3639",2640974.65],["3113",2531439.19],["3745",1537966.5],["6112",1193165],["3722",1094071.34],["2310",845129.79],["6399",773535],["5512",639877],["3631",634856.37],["3319",609609],["6402",349325],["6310",280000],["1032",250000],["2219",241272.68],["2221",211554.03],["3723",183058.46],["3399",179014.33],["3635",121000],["3421",109271.95],["2212",107910.78],["3341",58702.8],["3314",36562],["6114",24477.83],["5212",19130.1],["4359",10200],["3721",10000],["5213",10000],["2341",1000],["6409",3]],"purpose_expenditure_total_czk":24979845.62},"actual":{"economic_expenditure":[["6121",3447800.01],["5169",2447628.91],["5011",1308499.7],["5331",1200000],["6122",1136312],["5171",1098623.72],["6123",1077700],["5023",915104],["5365",873770],["5154",853798.27],["5336",731439.19],["5031",517162],["5139",442543.1],["5364",349325],["5141",225841.04],["5032",199021],["5021",185798.3],["5156",158223.42],["5137",131528.46],["6119",121000],["5168",63184.3],["5194",61570],["5041",56723.98],["5175",54185],["5321",48156],["5179",45858.53],["5362",-42131],["5042",36852.8],["5222",35590],["5162",35266.74],["5153",30347],["5123",22250],["5138",18830.99],["5132",17773],["5223",10200],["6130",8800],["5038",4915],["5167",3910],["5019",3770],["5163",3681],["5161",3200],["5136",2038],["5039",1277],["5173",236],["5164",100],["5909",3]],"economic_expenditure_total_czk":17947705.46,"economic_financing":[["8117",24169125],["8118",-18000000],["8115",-9774318.19],["8124",-1666680]],"economic_financing_total_czk":-5271873.19,"economic_revenue":[["1211",6528352.45],["1121",3494270.07],["1111",2449713.96],["4213",2058679.56],["2111",1206997.15],["1511",1130188.26],["4116",899671.95],["1122",872970],["3111",580853],["1345",474009],["1113",461957.2],["2322",452532],["3121",408400],["2229",349325],["4216",343368],["2324",330599],["1112",227784.34],["2131",222003],["4122",190000],["4112",134200],["1386",127314.38],["2310",71000],["2321",57000],["1387",49896.45],["4111",32500],["2212",17500],["1341",14917],["2132",13853],["2112",10800],["1361",2650],["2119",2420],["1342",1995],["1381",1022.07],["1343",600],["2141",134.16],["1334",98.6],["2328",3],["1382",1.05]],"economic_revenue_total_czk":23219578.65,"purpose_expenditure":[["2321",3516659.07],["6171",2065722.57],["3639",2021795.5],["3113",1977495.19],["3745",1517007.02],["6112",1193165],["3722",1000676.59],["6399",773535],["3631",625282.37],["5512",587041.8],["3319",574381.74],["2310",427062.46],["6402",349325],["6310",229522.04],["1032",198713.6],["3723",183058.46],["3399",172039.31],["2221",147723.11],["3635",121000],["2212",104850.78],["3341",42002.8],["3314",35682.3],["6114",24477.83],["3421",22273.92],["5212",19130.1],["4359",10200],["3721",7778.9],["2341",100],["6409",3]],"purpose_expenditure_total_czk":17947705.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}