{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512974","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512974","name":"Obec Dunajovice","short_name":"Dunajovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562815},"amounts":{"revenue_approved":6230219.35,"revenue_adjusted":9173919.35,"revenue_actual":7942810.76,"expense_approved":5829505.9,"expense_adjusted":10662402.9,"expense_actual":8484358.51,"tax_revenue":5539051.9,"nontax_revenue":1694759.86,"capital_revenue":0,"transfer_revenue":708999,"current_expense":8166948.7,"capital_expense":317409.81,"budget_balance":-541547.75,"cash_current":4637728.11,"cash_previous":5259951.86},"ratios":{"revenue_execution":0.86580342,"expense_execution":0.79572668,"balance_to_revenue":-0.06818087,"cash_to_expense":0.54662095,"cash_yoy":-0.11829457,"capital_expense_share":0.03741117,"transfer_revenue_share":0.08926299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512974/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512974"},"seo":{"slug":"dunajovice","path":"/cz/municipalities/dunajovice/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6230219.35,"expenditure_czk":5829505.9,"financing_czk":-400713.45,"balance_czk":400713.45},{"stage":"revised","revenue_czk":9173919.35,"expenditure_czk":10662402.9,"financing_czk":1488483.55,"balance_czk":-1488483.55},{"stage":"actual","revenue_czk":7942810.76,"expenditure_czk":8484358.51,"financing_czk":541547.75,"balance_czk":-541547.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1193050],["6121",1100000],["5171",960000],["5023",600000],["5154",322000],["5365",300000],["5139",232000],["5168",220000],["5021",212000],["5031",134032],["6127",100000],["5362",67000],["5163",55427],["5032",53686],["5155",50000],["5175",44000],["5194",40000],["5156",25000],["5364",18368],["5492",18000],["5162",12000],["5137",10000],["5166",10000],["5222",10000],["5329",10000],["5229",6324],["5321",5360],["5161",5000],["5903",5000],["5019",3000],["5221",2964],["5038",1000],["5136",1000],["5167",1000],["5173",1000],["5176",1000],["5141",294.9]],"economic_expenditure_total_czk":5829505.9,"economic_financing":[["8115",-320037.45],["8124",-80676]],"economic_financing_total_czk":-400713.45,"economic_revenue":[["1211",1800000],["2111",1380400],["1121",900000],["1111",580000],["1511",465000],["2132",206146.48],["1345",192000],["2131",168890.87],["1113",150000],["1122",150000],["4112",70000],["2141",42782],["1112",40000],["1381",20000],["1386",20000],["1342",15000],["1361",15000],["1387",10000],["1341",5000]],"economic_revenue_total_czk":6230219.35,"purpose_expenditure":[["3639",1482000],["6112",789718],["2310",550294.9],["1032",524000],["6171",442331],["3745",401000],["6399",350000],["2321",342000],["3722",340000],["3399",177000],["2212",100000],["5512",83000],["3421",50000],["3613",50000],["3631",45000],["6320",27780],["6310",20000],["6402",18368],["3314",13000],["2341",10000],["5213",5000],["3412",3050],["3326",3000],["3513",2964]],"purpose_expenditure_total_czk":5829505.9},"revised":{"economic_expenditure":[["5171",3175568],["5169",2416313],["6121",1100000],["5023",747530],["5154",484840],["5139",450345],["5365",317000],["5168",308693],["5137",245164],["5021",223680],["6123",190000],["5031",161172],["5156",108530],["6127",100000],["5155",77700],["5175",74935],["5364",68173],["5032",67136],["5362",63100],["5163",59930],["5194",49800],["5492",18000],["5222",15322],["5136",15187],["5329",14520],["5162",12800],["5321",10538],["5173",10134],["5011",10000],["5166",10000],["6119",10000],["5221",9964],["5019",9780],["5229",6324],["5161",5000],["5903",5000],["5176",4630],["5039",3300],["5038",1000],["5167",1000],["5141",294.9]],"economic_expenditure_total_czk":10662402.9,"economic_financing":[["8115",1569159.55],["8124",-80676]],"economic_financing_total_czk":1488483.55,"economic_revenue":[["1211",1860000],["1511",1698801],["2111",1400400],["1121",1240450],["1111",846000],["4122",459600],["2324",279545],["2132",216406.48],["1345",192000],["2131",168890.87],["1113",164000],["1122",150000],["4116",117899],["1112",82800],["4112",71800],["1386",45200],["2141",42782],["4111",32500],["4216",27200],["1381",20000],["1387",17700],["1342",15000],["1361",15000],["1341",5000],["2119",4945]],"economic_revenue_total_czk":9173919.35,"purpose_expenditure":[["3639",2937071],["5512",1312424],["6112",989472],["1032",830390],["2310",825097.9],["6171",782825],["3745",707504],["3722",629320],["2321",489800],["6399",363100],["3399",236660],["3631",101450],["2212",100000],["3613",73040],["6402",68173],["2341",60530],["3421",50000],["6320",27780],["6310",22885],["3314",17207],["6114",14910],["3412",11680],["5213",5000],["3326",3120],["3513",2964]],"purpose_expenditure_total_czk":10662402.9},"actual":{"economic_expenditure":[["5171",2722068.8],["5169",2365647.88],["5023",747529.7],["5154",444831],["5139",429490.73],["5168",308687.97],["5137",244814.34],["5021",218180],["6123",190000],["5031",161167],["6121",117409.81],["5155",77374.2],["5175",74925.59],["5032",67123],["5163",58356.21],["5364",49805],["5194",49761.41],["5362",-44701],["5365",41642],["5156",31821],["5222",15322],["5136",15187],["5329",14493.38],["5162",12354.49],["5321",10538],["5011",10000],["6119",10000],["5221",9951],["5019",9773],["5492",6648.1],["5173",5530],["5039",3300],["5161",2233],["5176",1815],["5038",984],["5141",294.9]],"economic_expenditure_total_czk":8484358.51,"economic_financing":[["8115",622223.75],["8124",-80676]],"economic_financing_total_czk":541547.75,"economic_revenue":[["1211",2315795.38],["1121",1240441.03],["2111",864080.84],["1111",843383.42],["1511",588372.82],["4122",459600],["2324",414064.35],["2132",218303.48],["1345",188100],["2131",164422.6],["1113",163911.23],["4116",117899],["1112",80845.53],["4112",71800],["1386",45189.16],["4111",32500],["2141",28944.53],["4216",27200],["1122",26670],["1387",17711.76],["1342",13215],["1361",11880],["2119",4944.06],["1341",3180],["1381",356.57]],"economic_revenue_total_czk":7942810.76,"purpose_expenditure":[["3639",1851816.13],["5512",1311211.71],["6112",983331.99],["1032",758571.4],["6171",752312.7],["3745",702377.96],["2310",652479.28],["3722",629142.54],["2321",275785.31],["3399",225702.68],["3631",96277.6],["3613",63040],["2341",50530],["6402",49805],["6320",27780],["6310",22882.21],["6399",-18031],["3314",16687],["6114",14910],["3412",11675],["3326",3120],["3513",2951]],"purpose_expenditure_total_czk":8484358.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}