{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512940","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512940","name":"Obec Dolní Pěna","short_name":"Dolní Pěna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562467},"amounts":{"revenue_approved":8362400,"revenue_adjusted":11292680,"revenue_actual":14051011.89,"expense_approved":30029810,"expense_adjusted":31916971,"expense_actual":6655702.64,"tax_revenue":10369014.75,"nontax_revenue":971317.14,"capital_revenue":2541820,"transfer_revenue":168860,"current_expense":5666907.52,"capital_expense":988795.12,"budget_balance":7395309.25,"cash_current":32262424.03,"cash_previous":24777571.73},"ratios":{"revenue_execution":1.24425839,"expense_execution":0.20853178,"balance_to_revenue":0.52631862,"cash_to_expense":4.84733555,"cash_yoy":0.30208175,"capital_expense_share":0.1485636,"transfer_revenue_share":0.01201764},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512940/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512940"},"seo":{"slug":"dolni-pena","path":"/cz/municipalities/dolni-pena/"},"population":{"value":436,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8362400,"expenditure_czk":30029810,"financing_czk":21667410,"balance_czk":-21667410},{"stage":"revised","revenue_czk":11292680,"expenditure_czk":31916971,"financing_czk":20624291,"balance_czk":-20624291},{"stage":"actual","revenue_czk":14051011.89,"expenditure_czk":6655702.64,"financing_czk":-7395309.25,"balance_czk":7395309.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24500000],["5169",2115000],["5171",850000],["5139",616000],["5011",460000],["5023",400000],["5154",306000],["5021",138400],["5031",115000],["5032",114180],["5156",96000],["5168",80000],["5164",45000],["5153",25000],["5194",25000],["5172",24000],["5365",20000],["5903",20000],["5229",17000],["5366",17000],["5162",10000],["5175",10000],["5163",7000],["5173",5000],["5038",3230],["5136",3000],["5321",3000],["5151",2000],["5161",2000],["5362",1000]],"economic_expenditure_total_czk":30029810,"economic_financing":[["8115",21667410]],"economic_financing_total_czk":21667410,"economic_revenue":[["1211",2600000],["1111",1400000],["1121",1400000],["3111",1229000],["1511",480000],["2139",316000],["1345",283000],["1113",200000],["4112",92700],["2324",80000],["1112",60000],["2111",51500],["2131",33000],["1381",30000],["1386",30000],["1122",20000],["1341",20000],["2132",20000],["1387",14000],["2141",2000],["1361",1000],["2112",200]],"economic_revenue_total_czk":8362400,"purpose_expenditure":[["6171",14370000],["2321",7600000],["2219",3420000],["2212",850000],["3639",783230],["3421",630000],["6112",497580],["3722",401000],["3725",400000],["3631",200000],["2310",180000],["3745",170000],["1031",150000],["3726",150000],["1032",50000],["3419",45000],["5512",31000],["5213",20000],["6399",20000],["6402",17000],["6409",17000],["3322",11000],["3399",10000],["6310",7000]],"purpose_expenditure_total_czk":30029810},"revised":{"economic_expenditure":[["6121",23926427],["5169",2682383],["5365",869820],["5171",742700],["5139",532678],["5011",412600],["5151",403900],["5023",400000],["5154",308500],["5021",238100],["6130",193000],["5166",179800],["5168",134000],["6123",130317],["6122",107290],["5032",96180],["5031",91400],["5164",55880],["5194",55482],["5156",51500],["5163",45429],["5175",44500],["5042",41000],["5366",26741],["5172",24000],["5903",20000],["5229",17000],["5162",14000],["5153",13000],["5138",12500],["6119",10000],["5041",7260],["5173",7000],["5137",5521],["5321",4421],["5038",3230],["5136",3000],["5161",2162],["5362",2000],["5132",1750],["5329",500]],"economic_expenditure_total_czk":31916971,"economic_financing":[["8115",20624291]],"economic_financing_total_czk":20624291,"economic_revenue":[["1211",2995000],["3112",2510000],["1111",1400000],["1121",1400000],["1122",869820],["1511",580000],["2139",315000],["2111",297800],["1345",293000],["1113",200000],["4112",100300],["2324",84000],["1112",60000],["4111",57500],["1386",30000],["1334",20000],["1341",16800],["1387",14000],["2131",12000],["4116",11060],["2119",10808],["3111",9000],["3121",3892],["2141",2000],["1381",500],["1361",200]],"economic_revenue_total_czk":11292680,"purpose_expenditure":[["6171",14369500],["2321",7698500],["2219",3420000],["3639",1363137],["6399",869820],["2212",798100],["3421",630000],["6112",497580],["3722",401593],["3725",400000],["2310",381900],["3631",200000],["3745",170000],["1031",161000],["3726",150000],["3419",140000],["1032",80000],["6115",34798.8],["6114",32500],["5512",31000],["5213",20000],["6409",17000],["6117",16942.2],["6310",12600],["3322",11000],["3399",10000]],"purpose_expenditure_total_czk":31916971},"actual":{"economic_expenditure":[["5169",1989718.04],["5365",869820],["6121",552438.12],["5011",412590],["5023",370384],["5171",355159.47],["5151",301839.12],["5139",237984.17],["5021",227850],["6130",188750],["5166",179720],["5168",133125],["6123",130317],["6122",107290],["5154",94181.65],["5031",91393],["5032",73582],["5164",47069.87],["5156",45822.23],["5163",43268],["5042",40768.53],["5175",30974.5],["5366",26741],["5194",26354.58],["5162",13927.48],["5229",12163.27],["6119",10000],["5153",7594.87],["5123",7407.74],["5041",7260],["5138",6300],["5137",5521],["5038",3151],["5132",1750],["5321",1000],["5362",1000],["5161",628],["5173",438],["5329",421]],"economic_expenditure_total_czk":6655702.64,"economic_financing":[["8118",-5000000],["8115",-2395309.25]],"economic_financing_total_czk":-7395309.25,"economic_revenue":[["1211",3851498.27],["3112",2510000],["1121",2074910.46],["1111",1442092.41],["1511",1278043.52],["1122",869820],["2111",508490.77],["2139",329900],["1345",299926.5],["1113",273824.33],["1112",135160.25],["2324",107075.19],["4112",100300],["1386",75569.98],["4111",57500],["1387",29621.85],["1334",20978.3],["3121",18020],["1341",16800],["3111",13800],["2131",12496],["4116",11060],["2119",10808],["2141",2547.18],["1381",568.88],["1361",200]],"economic_revenue_total_czk":14051011.89,"purpose_expenditure":[["3639",1358234.62],["6171",1134414.51],["6399",869820],["2321",605483.32],["6112",443424],["3722",375266.21],["2310",347769.51],["3725",314768.25],["2212",271952.5],["3421",178426.7],["3745",166546.11],["1031",154233.43],["3726",108232.08],["3419",99948],["1032",75400],["3631",49940.61],["6115",30726.8],["6114",19055.45],["6117",16942.2],["6310",12516.5],["6409",12163.27],["3399",6536],["3322",2902.57],["5512",1000]],"purpose_expenditure_total_czk":6655702.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}