{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512923","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512923","name":"Obec Bednárec","short_name":"Bednárec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562548},"amounts":{"revenue_approved":3505700,"revenue_adjusted":4737520,"revenue_actual":4526534.98,"expense_approved":4388490,"expense_adjusted":5931390,"expense_actual":4095451.7,"tax_revenue":3466739.08,"nontax_revenue":539870.9,"capital_revenue":18205,"transfer_revenue":501720,"current_expense":3183318.38,"capital_expense":912133.32,"budget_balance":431083.28,"cash_current":10405727.33,"cash_previous":9889445.23},"ratios":{"revenue_execution":0.95546509,"expense_execution":0.69047082,"balance_to_revenue":0.09523472,"cash_to_expense":2.54080089,"cash_yoy":0.05220537,"capital_expense_share":0.22271861,"transfer_revenue_share":0.11083975},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512923/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512923"},"seo":{"slug":"bednarec","path":"/cz/municipalities/bednarec/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3505700,"expenditure_czk":4388490,"financing_czk":882790,"balance_czk":-882790},{"stage":"revised","revenue_czk":4737520,"expenditure_czk":5931390,"financing_czk":1193870,"balance_czk":-1193870},{"stage":"actual","revenue_czk":4526534.98,"expenditure_czk":4095451.7,"financing_czk":-431083.28,"balance_czk":431083.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",758000],["5171",681000],["6121",615000],["6130",600000],["5139",286500],["5023",281000],["5021",268000],["5137",213000],["5365",200000],["5154",183000],["5168",65000],["5364",38400],["5156",38000],["5175",37000],["5162",30000],["5032",25290],["5163",19500],["5132",12000],["5019",10000],["5194",10000],["5136",6000],["5131",5000],["5039",3400],["5492",2000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":4388490,"economic_financing":[["8115",882790]],"economic_financing_total_czk":882790,"economic_revenue":[["1211",1350000],["1121",700000],["1111",460000],["1511",370000],["1122",200000],["2111",121000],["1113",120000],["1345",37000],["1112",35000],["2324",25000],["3111",19000],["1386",18000],["2131",17000],["2310",14000],["1381",8000],["1342",5000],["1341",4400],["2141",1000],["2112",800],["1361",500]],"economic_revenue_total_czk":3505700,"purpose_expenditure":[["6171",842900],["3639",600000],["2321",500000],["6112",319690],["1032",311000],["1037",300000],["3326",242000],["2341",206500],["3631",200000],["6399",200000],["3722",145000],["3745",133500],["3399",112000],["3723",90000],["2212",41000],["6402",38400],["5512",33000],["3725",20000],["3421",12000],["6320",12000],["3314",8500],["3613",7500],["6310",5000],["3392",4000],["3319",2500],["5273",2000]],"purpose_expenditure_total_czk":4388490},"revised":{"economic_expenditure":[["6121",1250000],["5171",1185000],["5169",829000],["6130",600000],["5021",303000],["5023",283000],["5139",273500],["5137",253500],["5365",200000],["5154",183700],["5166",170000],["5168",65000],["5194",63000],["5175",52000],["5364",38400],["5156",38000],["5162",30000],["5032",25790],["5163",19500],["5222",15000],["5132",12000],["5019",10000],["5321",10000],["5136",7500],["5131",6000],["5039",3400],["5492",2000],["5161",1000],["5362",1000],["5134",700],["5038",400]],"economic_expenditure_total_czk":5931390,"economic_financing":[["8115",2693870],["8118",-1500000]],"economic_financing_total_czk":1193870,"economic_revenue":[["1211",1394000],["1121",745000],["2111",521000],["1111",520000],["1511",436000],["4222",270000],["1122",200000],["4116",127420],["1113",120000],["2324",99900],["4112",71800],["1112",49000],["1345",37000],["4111",32500],["1386",30000],["3111",19000],["2131",17000],["1387",14000],["2310",14000],["1381",8000],["1342",5000],["1341",4400],["2141",1000],["2112",800],["1361",500],["1382",200]],"economic_revenue_total_czk":4737520,"purpose_expenditure":[["6171",1847900],["3639",601000],["2321",515000],["1032",471000],["2341",323600],["6112",322190],["1037",300000],["3326",242000],["3631",227000],["6399",200000],["3745",181500],["3399",179000],["3722",145000],["3723",123000],["5512",58900],["2212",41000],["6402",38400],["3341",22000],["3725",20000],["6114",19000],["3421",12000],["6320",12000],["3314",8500],["3613",7900],["6310",5000],["3392",4000],["3319",2500],["5273",2000]],"purpose_expenditure_total_czk":5931390},"actual":{"economic_expenditure":[["5171",1000839.55],["6121",912133.32],["5169",665598.06],["5023",282336],["5021",280952],["5166",169400],["5365",149730],["5139",149281.26],["5154",143825],["5194",62584.71],["5175",45992.85],["5137",45089.26],["5364",38308],["5162",29219.09],["5168",26672.2],["5032",25416],["5163",16398.4],["5222",15000],["5156",9803],["5321",8200],["5136",5863],["5131",4084],["5019",3495],["5492",2000],["5039",1182],["5362",1000],["5134",649],["5038",400]],"economic_expenditure_total_czk":4095451.7,"economic_financing":[["8118",-1500000],["8115",1068916.72]],"economic_financing_total_czk":-431083.28,"economic_revenue":[["1211",1393030.95],["1121",744526.35],["1111",518603.42],["2111",464905.8],["1511",435531.03],["4222",270000],["1122",149730],["4116",127420],["1113",98524.13],["4112",71800],["2324",67776.75],["1112",48553.35],["1345",36050],["4111",32500],["1386",27117.9],["3111",18205],["1387",10632.8],["2310",6320],["1341",4100],["2141",544.35],["2131",324],["1381",225.15],["1361",100],["1382",14]],"economic_revenue_total_czk":4526534.98,"purpose_expenditure":[["6171",1736222.16],["1032",445468.51],["6112",312429],["2341",305725.23],["2321",183968.4],["1037",170059.14],["3631",154401.37],["6399",149730],["3399",127699.56],["3723",121987.56],["3722",117056.17],["3745",108831],["6402",38308],["5512",33916.4],["3341",21165.52],["3725",18202.28],["6114",12563],["6320",11699],["2212",9750],["3613",7840],["3314",5000],["6310",2285.4],["3639",1000],["3392",144]],"purpose_expenditure_total_czk":4095451.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}