{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512915","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512915","name":"Obec Báňovice","short_name":"Báňovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562726},"amounts":{"revenue_approved":2965700,"revenue_adjusted":4038600,"revenue_actual":4030991.68,"expense_approved":4851300,"expense_adjusted":5301380,"expense_actual":2132277.67,"tax_revenue":3452575.55,"nontax_revenue":277539.13,"capital_revenue":5057,"transfer_revenue":295820,"current_expense":1887618.67,"capital_expense":244659,"budget_balance":1898714.01,"cash_current":10268757.41,"cash_previous":8370043.4},"ratios":{"revenue_execution":0.9981161,"expense_execution":0.40221181,"balance_to_revenue":0.47102901,"cash_to_expense":4.81586313,"cash_yoy":0.22684638,"capital_expense_share":0.11474068,"transfer_revenue_share":0.07338641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512915/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512915"},"seo":{"slug":"banovice","path":"/cz/municipalities/banovice/"},"population":{"value":105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2965700,"expenditure_czk":4851300,"financing_czk":1885600,"balance_czk":-1885600},{"stage":"revised","revenue_czk":4038600,"expenditure_czk":5301380,"financing_czk":1262780,"balance_czk":-1262780},{"stage":"actual","revenue_czk":4030991.68,"expenditure_czk":2132277.67,"financing_czk":-1898714.01,"balance_czk":1898714.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2450000],["5171",656000],["5023",410000],["5169",362000],["5331",230000],["5021",149900],["5153",100000],["6122",100000],["5139",98500],["5154",80000],["5032",37200],["5168",35000],["5492",30000],["5364",28600],["5162",18000],["5137",10000],["5175",10000],["5903",10000],["5229",7700],["5156",7000],["5329",7000],["5163",5400],["5194",3000],["5173",2000],["5499",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":4851300,"economic_financing":[["8115",1885600]],"economic_financing_total_czk":1885600,"economic_revenue":[["1211",1200000],["1121",580000],["1111",400000],["1511",350000],["1113",90000],["2131",88500],["2111",77500],["1345",70000],["2132",41900],["1112",29000],["1359",20000],["1386",12000],["1387",5000],["1341",1000],["2141",500],["1361",300]],"economic_revenue_total_czk":2965700,"purpose_expenditure":[["2341",2400000],["6112",447000],["3111",430000],["6171",397200],["2212",255000],["1032",235000],["2219",200000],["3745",131000],["3722",57000],["3723",52000],["3631",45000],["3633",33000],["2141",30000],["6402",28600],["2321",20400],["3721",20000],["3314",15500],["3421",15000],["3399",12500],["5213",10000],["6409",6200],["6320",3400],["3543",3000],["3319",2500],["3326",1000],["3522",1000]],"purpose_expenditure_total_czk":4851300},"revised":{"economic_expenditure":[["6121",2475000],["5171",658000],["5023",435000],["5169",381400],["5021",239900],["5331",230000],["5365",203280],["5139",128600],["6122",113900],["5153",100000],["5154",80000],["5032",39200],["5492",37000],["5168",35000],["5364",28600],["5175",21800],["5162",18400],["5229",14200],["5137",10000],["5329",10000],["5903",10000],["5156",7000],["5166",7000],["5163",6400],["5194",3200],["5173",3000],["5499",2500],["5136",1000],["5161",1000],["5164",1000]],"economic_expenditure_total_czk":5301380,"economic_financing":[["8115",1262780]],"economic_financing_total_czk":1262780,"economic_revenue":[["1211",1315000],["1121",705000],["1111",486000],["1511",453000],["1122",203280],["4213",172320],["2111",102500],["2131",95200],["1113",94000],["1345",85600],["4112",71800],["1112",46000],["2132",41900],["2324",40500],["4111",32500],["1359",29000],["1386",26000],["4116",19200],["1387",10100],["3112",4100],["1334",2000],["3111",1500],["1341",1000],["2141",500],["1361",300],["1381",300]],"economic_revenue_total_czk":4038600,"purpose_expenditure":[["2341",2400000],["6171",504600],["6112",474000],["3111",430000],["2212",255000],["1032",235000],["6399",203280],["2219",200000],["3745",144900],["3631",70000],["3722",66000],["3723",64000],["2141",37000],["3633",33000],["6402",28600],["6114",25200],["3399",22500],["2321",20400],["3721",20000],["3314",17100],["3421",15700],["5213",10000],["3543",9000],["6409",6200],["6320",4400],["3319",2500],["3326",1000],["3522",1000],["3639",1000]],"purpose_expenditure_total_czk":5301380},"actual":{"economic_expenditure":[["5023",426740],["5169",261977.49],["5331",230000],["5021",225471],["5365",203280],["6121",130759],["6122",113900],["5171",97677.96],["5153",90360],["5154",63819],["5139",62093.7],["5032",39028],["5492",37000],["5168",31458.1],["5364",28224],["5162",18305.82],["5175",17971],["5229",14040],["5137",9739],["5329",9668],["5166",6534],["5163",5831.6],["5194",3157],["5499",2400],["5164",1000],["5173",885],["5161",629],["5156",329]],"economic_expenditure_total_czk":2132277.67,"economic_financing":[["8115",-1898714.01]],"economic_financing_total_czk":-1898714.01,"economic_revenue":[["1211",1314977.04],["1121",704721.17],["1111",485047.6],["1511",452857.59],["1122",203280],["4213",172320],["2111",100141],["2131",95140],["1113",93089.99],["1345",85600],["4112",71800],["1112",45923.68],["2132",41826],["2324",40131.54],["4111",32500],["1359",28274.5],["1386",25670.98],["4116",19200],["1387",10061.99],["3112",4007],["1334",1920.9],["3111",1050],["1341",950],["2141",300.59],["1381",200.11]],"economic_revenue_total_czk":4030991.68,"purpose_expenditure":[["6112",465650],["6171",457784.78],["3111",292000],["6399",203280],["3745",122552],["1032",99502],["3722",65024.74],["3723",63130.55],["2341",55929],["2219",49830],["3631",48251.84],["2141",37000],["3633",30825.96],["6402",28224],["6114",20738.1],["3399",18193],["3314",16284],["2321",15891.91],["3721",10230.19],["3543",9000],["6409",5808],["3421",5557],["6320",4368],["2212",3097.6],["3319",2125],["3522",1000],["3639",1000]],"purpose_expenditure_total_czk":2132277.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}