{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512800","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512800","name":"Obec Nová Olešná","short_name":"Nová Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562734},"amounts":{"revenue_approved":3574700,"revenue_adjusted":4103825,"revenue_actual":3923373.89,"expense_approved":5574700,"expense_adjusted":6002118,"expense_actual":4474405.62,"tax_revenue":3527827.32,"nontax_revenue":276646.57,"capital_revenue":14600,"transfer_revenue":104300,"current_expense":2426765.62,"capital_expense":2047640,"budget_balance":-551031.73,"cash_current":5403543.27,"cash_previous":5954575},"ratios":{"revenue_execution":0.95602856,"expense_execution":0.74547112,"balance_to_revenue":-0.14044844,"cash_to_expense":1.20765611,"cash_yoy":-0.09253922,"capital_expense_share":0.45763397,"transfer_revenue_share":0.02658426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512800/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512800"},"seo":{"slug":"nova-olesna","path":"/cz/municipalities/nova-olesna/"},"population":{"value":127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3574700,"expenditure_czk":5574700,"financing_czk":2000000,"balance_czk":-2000000},{"stage":"revised","revenue_czk":4103825,"expenditure_czk":6002118,"financing_czk":1898293,"balance_czk":-1898293},{"stage":"actual","revenue_czk":3923373.89,"expenditure_czk":4474405.62,"financing_czk":551031.73,"balance_czk":-551031.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6371",1900000],["5171",914500],["5169",832440],["5023",445000],["5365",201000],["5021",165000],["5139",138900],["5154",125000],["5159",110000],["5137",106000],["5011",100000],["6121",50000],["5362",49500],["5168",48000],["5321",46000],["5032",44000],["5163",31800],["5364",27662.77],["5166",27000],["5031",23500],["5194",21000],["5172",20000],["6130",20000],["5162",16571.23],["6313",16000],["5175",15500],["5173",13000],["5903",11000],["5221",10000],["5329",9626],["5167",8000],["6119",5000],["5138",3600],["5156",3000],["5222",3000],["5136",2500],["5909",2500],["5131",2000],["5161",2000],["5229",2000],["5179",1500],["5492",1000],["5038",600]],"economic_expenditure_total_czk":5574700,"economic_financing":[["8115",2000000]],"economic_financing_total_czk":2000000,"economic_revenue":[["1211",1350000],["1121",650000],["1111",450000],["1511",350000],["1122",150000],["1345",120000],["1113",93000],["2111",83000],["2131",78000],["4112",74900],["2324",52000],["1112",26000],["1342",25500],["2132",15200],["1386",12000],["1341",10000],["3111",10000],["1387",6000],["1334",5000],["1381",5000],["2112",4400],["2310",2000],["2119",1000],["2141",700],["1361",500],["2322",500]],"economic_revenue_total_czk":3574700,"purpose_expenditure":[["2321",2202000],["6171",816171.23],["6112",481000],["3639",448500],["3322",215500],["3631",205000],["6399",200000],["2212",140000],["3722",132000],["1032",120000],["3723",101000],["3745",100000],["3429",71500],["3399",35000],["2310",32000],["2341",30000],["3421",30000],["1070",28000],["6402",27662.77],["6320",25800],["5311",20000],["5512",20000],["3900",16000],["3314",15000],["3319",11000],["5213",11000],["4359",10000],["5272",10000],["6310",6000],["6409",5126],["3635",5000],["3341",3540],["3721",500],["3724",200],["3726",200]],"purpose_expenditure_total_czk":5574700},"revised":{"economic_expenditure":[["6371",2000000],["5171",1009500],["5169",896748],["5023",445000],["5365",202000],["5021",178873],["5139",149692],["5137",136000],["5154",125900],["5011",117000],["5159",113500],["6121",88000],["5168",66200],["5362",49500],["5032",46200],["5321",46000],["5163",40300],["5166",37000],["5031",31207],["5364",27662.77],["5194",21000],["5172",20000],["6130",20000],["5175",16648],["5162",16571.23],["6313",16000],["5173",15030],["5903",11000],["5221",10000],["5329",9626],["5167",8000],["6119",5000],["5138",3600],["5156",3000],["5222",3000],["5179",2990],["5136",2500],["5909",2500],["5161",2270],["5131",2000],["5229",2000],["5499",1500],["5492",1000],["5038",600]],"economic_expenditure_total_czk":6002118,"economic_financing":[["8115",1898293]],"economic_financing_total_czk":1898293,"economic_revenue":[["1211",1405500],["1121",760000],["1111",520000],["1511",480000],["1122",150000],["2111",132025],["1345",120000],["1113",103000],["2131",88000],["4112",71800],["2324",55000],["1112",49500],["4111",32500],["1386",28000],["1342",25500],["2132",16400],["3111",15000],["1387",12000],["2322",11000],["1341",10000],["1334",5000],["1381",5000],["2112",4400],["2310",2000],["2119",1000],["2141",700],["1361",500]],"economic_revenue_total_czk":4103825,"purpose_expenditure":[["2321",2202000],["6171",967173.23],["6112",481000],["3639",399500],["2212",330500],["3322",215500],["3631",205000],["6399",200000],["3722",171808],["3745",125000],["1032",120000],["3723",116000],["3429",71500],["2310",46000],["3399",37000],["6320",33800],["2341",30000],["3421",30000],["1070",28000],["6402",27662.77],["6114",20608],["5311",20000],["5512",20000],["3900",16000],["3314",15000],["3319",11000],["5213",11000],["3725",10000],["4359",10000],["5272",10000],["6310",6500],["6409",5126],["3635",5000],["3341",3540],["3721",500],["3724",200],["3726",200]],"purpose_expenditure_total_czk":6002118},"actual":{"economic_expenditure":[["6371",2000000],["5169",708113.89],["5171",430860.32],["5023",394536],["5011",116797],["5021",114153],["5154",96521.39],["5159",89977.49],["5168",65270.4],["5139",48751.29],["6121",47640],["5365",45780],["5137",44499.6],["5032",42801],["5163",39881],["5321",38260],["5031",30867],["5364",27662.77],["5162",16227.67],["5166",16020],["5194",11686],["5172",10735.8],["5221",10000],["5175",8586],["5173",8120],["5329",5000],["5167",3090],["5179",1616],["5038",518],["5161",434]],"economic_expenditure_total_czk":4474405.62,"economic_financing":[["8115",551031.73]],"economic_financing_total_czk":551031.73,"economic_revenue":[["1211",1405498.41],["1121",752270.62],["1111",516328.82],["1511",479660.92],["2111",126961],["1345",113290],["1113",99454.71],["2131",73631.53],["4112",71800],["2324",49551.24],["1112",49039.26],["1122",45780],["4111",32500],["1386",27408.26],["2132",15200],["1342",15000],["3111",14600],["1387",10742.07],["2322",10369],["1341",8850],["1334",4034.1],["2141",441.3],["2310",342.5],["1361",250],["1381",220.15],["2112",150]],"economic_revenue_total_czk":3923373.89,"purpose_expenditure":[["2321",2000000],["6171",839734.52],["6112",426148],["2212",288272.92],["3722",169406.47],["3631",127168.42],["3723",109301.17],["3639",100406],["1032",99571.8],["3745",65856.07],["6399",45780],["6320",33487],["6402",27662.77],["2310",27573.48],["6114",20608],["5512",20000],["3399",18878],["5311",18260],["4359",10000],["3725",9680],["6310",6394],["6409",5000],["3421",3025],["3429",1652],["3341",540]],"purpose_expenditure_total_czk":4474405.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}