{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512788","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512788","name":"Obec Dobrohošť","short_name":"Dobrohošť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":562416},"amounts":{"revenue_approved":1434325,"revenue_adjusted":1563168.5,"revenue_actual":1513416.56,"expense_approved":1665843,"expense_adjusted":1854102,"expense_actual":1535773.86,"tax_revenue":1304514.87,"nontax_revenue":50235.69,"capital_revenue":0,"transfer_revenue":158666,"current_expense":797946.86,"capital_expense":737827,"budget_balance":-22357.3,"cash_current":2452239.18,"cash_previous":2474596.48},"ratios":{"revenue_execution":0.96817238,"expense_execution":0.82831142,"balance_to_revenue":-0.01477273,"cash_to_expense":1.59674497,"cash_yoy":-0.00903473,"capital_expense_share":0.48042685,"transfer_revenue_share":0.10483961},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512788/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512788"},"seo":{"slug":"dobrohost","path":"/cz/municipalities/dobrohost/"},"population":{"value":45,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1434325,"expenditure_czk":1665843,"financing_czk":231518,"balance_czk":-231518},{"stage":"revised","revenue_czk":1563168.5,"expenditure_czk":1854102,"financing_czk":290933.5,"balance_czk":-290933.5},{"stage":"actual","revenue_czk":1513416.56,"expenditure_czk":1535773.86,"financing_czk":22357.3,"balance_czk":-22357.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",651827],["5023",298000],["5169",260500],["6119",70180],["5154",70000.5],["5171",64500],["5021",60000],["5139",41500],["5364",31435.5],["5032",25000],["5168",20000],["5163",16500],["5137",13000],["5175",12000],["5162",8000],["5161",5000],["5329",5000],["5903",5000],["5173",3000],["5167",2500],["5194",2000],["5136",500],["5038",400]],"economic_expenditure_total_czk":1665843,"economic_financing":[["8115",231518]],"economic_financing_total_czk":231518,"economic_revenue":[["1211",560000],["1121",290000],["1111",210000],["1511",150000],["4112",71800],["2141",40000],["1113",36000],["2111",17400],["1112",17000],["1345",15000],["2131",10625],["1386",5000],["1387",5000],["1381",4000],["2119",1000],["2133",1000],["1341",500]],"economic_revenue_total_czk":1434325,"purpose_expenditure":[["3745",663327],["6112",326000],["6171",203900.5],["1032",150000],["3635",70180],["2212",60000],["3639",40500],["3631",40000],["6402",31435.5],["3723",17000],["6320",15000],["3399",12500],["3721",10000],["3419",6000],["3429",5000],["3722",5000],["5213",5000],["2321",3500],["6310",1500]],"purpose_expenditure_total_czk":1665843},"revised":{"economic_expenditure":[["6122",737827],["5169",305022],["5023",302000],["5154",70544.5],["5021",70322],["6119",70180],["5171",64500],["5139",53423],["5364",31435.5],["5137",28269],["5032",27184],["5168",20621],["5163",20146],["5175",13504],["5162",9504],["5329",6160],["5161",5275],["5903",5000],["5173",3866],["5167",2500],["5194",2000],["5019",1639],["5172",1480],["5365",800],["5136",500],["5038",400]],"economic_expenditure_total_czk":1854102,"economic_financing":[["8115",290933.5]],"economic_financing_total_czk":290933.5,"economic_revenue":[["1211",560000],["1121",292030],["1111",210000],["1511",170438],["4112",71800],["4116",54366],["2141",40000],["1113",38644],["4111",32500],["1112",19045],["2111",17400],["1345",15000],["1386",13000],["2131",10625],["1334",6814.5],["1387",5000],["1381",4000],["2119",1000],["2133",1000],["1341",500],["1382",6]],"economic_revenue_total_czk":1563168.5,"purpose_expenditure":[["3745",698599],["6112",332184],["6171",216719.5],["1032",150000],["3639",144477],["3635",70180],["2212",60252],["3631",40000],["6402",31435.5],["3399",17924],["6114",17915],["6320",17240],["3723",17000],["3721",10000],["3722",6086],["3419",6000],["3429",5000],["5213",5000],["2321",3600],["3421",2990],["6310",1500]],"purpose_expenditure_total_czk":1854102},"actual":{"economic_expenditure":[["6122",737827],["5023",301968],["5169",175979.27],["5021",70322],["5154",66722.98],["5364",31435.5],["5032",27184],["5139",21440],["5168",20620.89],["5137",20269],["5163",20010.6],["5175",11504],["5162",9474.9],["5329",6160],["5161",4641.8],["5173",3775],["5171",2119.92],["5019",1639],["5172",1480],["5365",800],["5038",400]],"economic_expenditure_total_czk":1535773.86,"economic_financing":[["8115",22357.3]],"economic_financing_total_czk":22357.3,"economic_revenue":[["1211",546361.63],["1121",292029.36],["1111",201433.65],["1511",170438],["4112",71800],["4116",54366],["1113",38643.03],["4111",32500],["2141",23479.69],["1112",19044.01],["2111",16131],["1345",14400],["1386",10636.74],["2131",10625],["1334",6814.5],["1387",4170.53],["1341",450],["1381",88.19],["1382",5.23]],"economic_revenue_total_czk":1513416.56,"purpose_expenditure":[["3745",692547.6],["6112",332061],["6171",160441.85],["3639",144477],["1032",51419],["3631",33298.64],["6402",31435.5],["6114",17915],["6320",17239],["3399",15847],["3723",9982.5],["2212",7996],["3722",6085.87],["3429",3818],["2321",3598.54],["3721",3255.76],["3421",2990],["6310",1365.6]],"purpose_expenditure_total_czk":1535773.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}