{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512770","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512770","name":"Obec Záhoří","short_name":"Záhoří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":507695},"amounts":{"revenue_approved":3500000,"revenue_adjusted":3532500,"revenue_actual":3289054.19,"expense_approved":4100000,"expense_adjusted":4132500,"expense_actual":3171660.05,"tax_revenue":2837667.56,"nontax_revenue":347086.63,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1750037.75,"capital_expense":1421622.3,"budget_balance":117394.14,"cash_current":6580188.67,"cash_previous":6341049.53},"ratios":{"revenue_execution":0.93108399,"expense_execution":0.76749185,"balance_to_revenue":0.03569237,"cash_to_expense":2.07468284,"cash_yoy":0.03771286,"capital_expense_share":0.44822657,"transfer_revenue_share":0.03171124},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512770/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512770"},"seo":{"slug":"zahori-00512770","path":"/cz/municipalities/zahori-00512770/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500000,"expenditure_czk":4100000,"financing_czk":600000,"balance_czk":-600000},{"stage":"revised","revenue_czk":3532500,"expenditure_czk":4132500,"financing_czk":600000,"balance_czk":-600000},{"stage":"actual","revenue_czk":3289054.19,"expenditure_czk":3171660.05,"financing_czk":-117394.14,"balance_czk":117394.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1230000],["6122",650000],["5169",467947],["5023",421800],["5154",200000],["5021",180000],["5171",167000],["5139",124000],["5166",104000],["5137",75000],["5222",63000],["5168",50000],["5365",50000],["5032",37800],["5175",36400],["6130",31000],["5132",30000],["5162",30000],["5364",29553],["5163",28000],["5194",19000],["5165",15000],["5134",10000],["5329",10000],["5492",10000],["5903",10000],["5136",6000],["5173",5000],["5321",5000],["5151",1500],["5153",1000],["5161",1000],["5339",1000]],"economic_expenditure_total_czk":4100000,"economic_financing":[["8115",600000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",1100000],["1121",500000],["1111",370000],["2111",345801],["1511",339000],["3111",192742],["2131",151097],["2141",120000],["1345",100000],["1113",90000],["4112",71800],["1122",50000],["1112",30000],["2132",14560],["1386",14000],["1387",7000],["1341",3500],["1361",500]],"economic_revenue_total_czk":3500000,"purpose_expenditure":[["3639",1700000],["6112",462000],["6171",297500],["3631",250000],["1032",200947],["3722",155000],["3319",150000],["5512",95000],["3421",85000],["3723",80000],["3745",70000],["3399",66000],["2310",65000],["1070",60000],["2212",60000],["2321",60000],["6399",50000],["3726",30000],["6402",29553],["3429",23000],["1037",20000],["2341",20000],["6320",20000],["3314",15000],["3721",10000],["5213",10000],["6310",6000],["6409",5000],["3725",4000],["3113",1000]],"purpose_expenditure_total_czk":4100000},"revised":{"economic_expenditure":[["6122",1050700],["6121",607500],["5169",525947],["5023",421800],["5171",242800],["5154",200000],["5021",162722],["5139",153000],["5137",115000],["5166",103200],["5222",68000],["5168",54678],["5163",43000],["5365",39900],["5175",38200],["5032",38000],["5162",34000],["5123",33900],["6130",31000],["5132",30000],["5364",29553],["5194",19000],["5165",15000],["5172",12100],["5134",10000],["5329",10000],["5492",10000],["5903",10000],["5136",6000],["5173",6000],["5321",5400],["5151",1500],["5133",1000],["5153",1000],["5161",1000],["5339",1000],["5042",600]],"economic_expenditure_total_czk":4132500,"economic_financing":[["8115",600000]],"economic_financing_total_czk":600000,"economic_revenue":[["1211",1100000],["1121",586300],["1511",476500],["1111",400700],["2131",156542],["2141",120000],["2111",110900],["1345",100000],["1113",90000],["3111",79395],["4112",71800],["2324",44802],["1122",39900],["1112",38300],["4111",32500],["1386",30000],["2322",24700],["2132",14560],["1387",11000],["1341",3500],["1361",500],["1334",400],["1381",200],["2329",1]],"economic_revenue_total_czk":3532500,"purpose_expenditure":[["3639",1707999],["6112",462000],["6171",340700],["3631",178401],["1032",170947],["3722",155000],["3745",133800],["5512",111000],["2310",88200],["3723",85100],["3319",70000],["3399",66400],["3421",65700],["2212",60000],["1070",52000],["1037",50000],["3729",49100],["2321",43000],["6399",39900],["6114",32500],["3726",30000],["6402",29553],["3429",23000],["2341",20000],["6320",20000],["3314",15000],["3721",10000],["5213",10000],["6310",6000],["6409",5000],["3113",1000],["3725",700],["3326",500]],"purpose_expenditure_total_czk":4132500},"actual":{"economic_expenditure":[["6122",1017625.68],["5023",420900],["6121",403996.62],["5169",327331.35],["5021",148222],["5171",139896.01],["5154",116640],["5166",98420],["5222",63000],["5137",62112],["5139",49803.8],["5168",42510.93],["5365",39900],["5163",38764.3],["5032",37956],["5123",33880],["5364",29553],["5162",25045.93],["5175",18583.8],["5194",13157.02],["5165",12721],["5172",12100],["5492",10000],["5329",5683.61],["5321",1600],["5151",854],["5042",578],["5136",500],["5133",173],["5161",152]],"economic_expenditure_total_czk":3171660.05,"economic_financing":[["8115",-117394.14]],"economic_financing_total_czk":-117394.14,"economic_revenue":[["1211",1094935.9],["1121",586214.66],["1511",476461.56],["1111",400630.37],["2131",156542],["2111",106736.5],["1345",90300],["1113",77486.52],["4112",71800],["2324",44509.89],["1122",39900],["1112",38211.4],["4111",32500],["2322",24626],["1386",21357.27],["2132",14560],["1387",8370.67],["1341",3150],["1334",328.8],["1381",170.41],["1361",150],["2141",111.65],["2329",0.59]],"economic_revenue_total_czk":3289054.19,"purpose_expenditure":[["3639",1516943.42],["6112",460054.8],["6171",261458.98],["3745",128726],["3723",85042.49],["3722",83659.02],["2310",73833],["5512",66380.85],["3399",55409.02],["3319",51892.52],["3729",48968.7],["6399",39900],["1032",39040],["1070",38952.2],["3631",37680],["6402",29553],["2212",29293.38],["3726",25047],["2321",20308.57],["6320",18061],["3429",18000],["6114",13126],["3314",9500],["1037",8131.2],["6310",5790.3],["6409",5000],["3421",1435],["3326",473.6]],"purpose_expenditure_total_czk":3171660.05}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}