{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512761","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512761","name":"Obec Záblatí","short_name":"Záblatí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":508683},"amounts":{"revenue_approved":3276000,"revenue_adjusted":4352977,"revenue_actual":4985532.77,"expense_approved":4303000,"expense_adjusted":5365071,"expense_actual":4217261.45,"tax_revenue":3412033.26,"nontax_revenue":1113880.51,"capital_revenue":0,"transfer_revenue":459619,"current_expense":3913639.45,"capital_expense":303622,"budget_balance":768271.32,"cash_current":3966416.47,"cash_previous":3198145.15},"ratios":{"revenue_execution":1.14531567,"expense_execution":0.78605883,"balance_to_revenue":0.15410014,"cash_to_expense":0.94051946,"cash_yoy":0.24022403,"capital_expense_share":0.07199506,"transfer_revenue_share":0.09219055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512761/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512761"},"seo":{"slug":"zablati-00512761","path":"/cz/municipalities/zablati-00512761/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3276000,"expenditure_czk":4303000,"financing_czk":1027000,"balance_czk":-1027000},{"stage":"revised","revenue_czk":4352977,"expenditure_czk":5365071,"financing_czk":1012094,"balance_czk":-1012094},{"stage":"actual","revenue_czk":4985532.77,"expenditure_czk":4217261.45,"financing_czk":-768271.32,"balance_czk":768271.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2039000],["5169",622000],["5023",300000],["5154",260000],["6121",250000],["5021",170000],["5139",125000],["5011",115000],["5137",110000],["5162",75000],["6122",40000],["5032",37000],["5222",32000],["5031",25000],["5901",20000],["5175",16000],["5173",13000],["5156",10000],["5172",10000],["5151",7000],["5163",6000],["5136",5000],["5492",5000],["5161",4000],["5321",4000],["5038",2000],["5362",1000]],"economic_expenditure_total_czk":4303000,"economic_financing":[["8115",1027000]],"economic_financing_total_czk":1027000,"economic_revenue":[["1211",1200000],["1121",550000],["1111",400000],["2111",271000],["1342",200000],["1511",180000],["2131",116000],["1113",90000],["1345",82000],["4112",75000],["2132",63000],["1112",20000],["1386",10000],["1341",5000],["1381",5000],["1387",5000],["2141",2000],["2321",2000]],"economic_revenue_total_czk":3276000,"purpose_expenditure":[["2212",1500000],["6171",422000],["3639",419000],["1031",390000],["6112",382000],["3319",375000],["3631",255000],["3722",150000],["3745",130000],["5512",82000],["3612",65000],["2333",60000],["3399",30000],["2310",10000],["2321",10000],["3341",9000],["3421",6000],["6310",6000],["5311",2000]],"purpose_expenditure_total_czk":4303000},"revised":{"economic_expenditure":[["5171",2190385],["5169",1017316],["5023",309407],["6122",286000],["5154",262950],["6121",250000],["5021",214925],["5139",163755],["5137",150135],["5011",120112],["5162",105218],["5364",46565],["5032",39199],["5222",33500],["5492",33000],["5031",26288],["5175",23713],["5901",20000],["5173",14195],["5172",11930],["5156",10000],["5163",9119],["5151",7330],["5136",5000],["5161",4090],["5321",4000],["5329",2375],["5038",2000],["5019",1168],["5362",1000],["5039",396]],"economic_expenditure_total_czk":5365071,"economic_financing":[["8115",1012094]],"economic_financing_total_czk":1012094,"economic_revenue":[["1211",1200000],["2111",952125],["1121",550000],["1111",400000],["1342",200000],["4116",198600],["1511",180000],["4213",156719],["2131",116607],["1113",90000],["1345",82000],["4112",71800],["2132",69913],["4111",32500],["1112",20000],["1386",10000],["1341",5000],["1381",5000],["1387",5000],["2321",4150],["2141",2000],["2139",1563]],"economic_revenue_total_czk":4352977,"purpose_expenditure":[["2212",1523254],["3639",807959],["1031",681066],["6171",513434],["3319",460917],["6112",393606],["3631",255000],["3722",167500],["3745",145466],["5512",97870],["3612",68280],["2333",60000],["2310",52000],["6402",46565],["3399",30000],["6114",15757],["3421",14238],["2321",10000],["3341",9540],["6310",9119],["5311",2000],["3513",1500]],"purpose_expenditure_total_czk":5365071},"actual":{"economic_expenditure":[["5171",1777820.52],["5169",923611.19],["5023",309407],["6122",285622],["5154",219158.16],["5021",151665],["5011",120112],["5139",106671.94],["5137",50134.16],["5364",46565],["5162",41315.37],["5032",39199],["5492",28000],["5031",26288],["5222",19100],["6121",18000],["5175",13713],["5173",10849],["5163",9118.4],["5156",7901.71],["5151",3632],["5172",3140],["5329",2375],["5321",1920],["5019",1168],["5039",396],["5161",379]],"economic_expenditure_total_czk":4217261.45,"economic_financing":[["8115",-768271.32]],"economic_financing_total_czk":-768271.32,"economic_revenue":[["1211",1400285.45],["2111",974952.34],["1121",752975.24],["1111",508315.2],["1511",276680.69],["4116",198600],["1342",195460],["4213",156719],["2131",100607],["1113",99243.67],["1345",86250],["4112",71800],["1112",49023.48],["4111",32500],["2132",27776],["1386",27415.04],["1387",10747.86],["2139",5864],["1341",5440],["2141",2531.17],["2321",2150],["1381",196.63]],"economic_revenue_total_czk":4985532.77,"purpose_expenditure":[["2212",1245698.32],["3639",752256.23],["1031",669694],["6112",357644],["3319",296390.91],["6171",248722.17],["3631",189467.21],["3722",147428.59],["3745",91836.5],["2310",51875.12],["6402",46565],["5512",42550],["3612",18280],["6114",15757],["3421",14238],["3399",12000],["6310",9118.4],["3341",4320],["5311",1920],["3513",1500]],"purpose_expenditure_total_czk":4217261.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}