{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512753","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512753","name":"Obec Višňová","short_name":"Višňová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":507652},"amounts":{"revenue_approved":2728990,"revenue_adjusted":3208769,"revenue_actual":3044088.75,"expense_approved":2920962.28,"expense_adjusted":3186346.28,"expense_actual":2101004.73,"tax_revenue":2704138.32,"nontax_revenue":235650.43,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2101004.73,"capital_expense":0,"budget_balance":943084.02,"cash_current":5407129.49,"cash_previous":4464045.47},"ratios":{"revenue_execution":0.94867806,"expense_execution":0.6593774,"balance_to_revenue":0.30980832,"cash_to_expense":2.57359225,"cash_yoy":0.21126219,"capital_expense_share":0,"transfer_revenue_share":0.03426313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512753/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512753"},"seo":{"slug":"visnova-00512753","path":"/cz/municipalities/visnova-00512753/"},"population":{"value":100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2728990,"expenditure_czk":2920962.28,"financing_czk":191972.28,"balance_czk":-191972.28},{"stage":"revised","revenue_czk":3208769,"expenditure_czk":3186346.28,"financing_czk":-22422.72,"balance_czk":22422.72},{"stage":"actual","revenue_czk":3044088.75,"expenditure_czk":2101004.73,"financing_czk":-943084.02,"balance_czk":943084.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",858200],["5023",615600],["5169",399856],["5021",209000],["5154",199500],["5032",117620],["5175",112600],["5137",65000],["5011",59000],["5139",41350],["5365",31360],["5909",31160],["5168",25200],["5364",23856.28],["5042",23310],["5163",22350],["5162",19100],["5031",18600],["5194",10000],["5156",6100],["5363",6000],["5329",5700],["5172",4000],["5131",3000],["5151",3000],["5222",3000],["5138",1200],["5321",1200],["5136",1000],["5161",1000],["5173",1000],["5179",1000],["5492",500],["5038",400],["6349",200]],"economic_expenditure_total_czk":2920962.28,"economic_financing":[["8115",191972.28]],"economic_financing_total_czk":191972.28,"economic_revenue":[["1211",1000000],["1121",500000],["1111",330000],["1511",300000],["2141",110000],["1113",80000],["4112",71800],["2111",71000],["1122",69040],["1345",58000],["2131",40800],["2324",21594],["1112",20000],["1381",15100],["2119",14856],["1386",10000],["1387",10000],["1341",6800]],"economic_revenue_total_czk":2728990,"purpose_expenditure":[["6171",908830],["6112",677600],["2321",272300],["3745",258200],["3722",138200],["3399",132000],["3319",80000],["2310",73900],["3723",65000],["3639",56000],["3631",50000],["6409",39160],["3314",37000],["6399",31160],["5512",26456],["6402",23856.28],["6320",15650],["2212",15000],["4351",7800],["6310",3700],["1019",3000],["3421",3000],["5311",3000],["3691",150]],"purpose_expenditure_total_czk":2920962.28},"revised":{"economic_expenditure":[["5171",885200],["5023",636600],["5169",446226],["5021",218200],["5154",201000],["5175",123280],["5032",119930],["5137",102879],["5139",66990],["5011",60770],["5168",58680],["5365",31360],["5909",31160],["5364",24356.28],["5042",23310],["5163",22350],["5162",22300],["5031",18600],["5194",18500],["5179",11320],["5019",8965],["5138",8500],["5156",7550],["5363",6000],["5329",5700],["5192",5000],["5173",4320],["5172",4000],["5131",3000],["5151",3000],["5222",3000],["5321",1200],["5136",1000],["5161",1000],["5492",500],["5038",400],["6349",200]],"economic_expenditure_total_czk":3186346.28,"economic_financing":[["8115",-22422.72]],"economic_financing_total_czk":-22422.72,"economic_revenue":[["1211",1122710],["1121",601400],["1111",409500],["1511",356300],["2141",110000],["1113",80000],["2111",72000],["4112",71800],["1122",69040],["2324",67604],["1345",58250],["2131",41800],["1112",39200],["4111",32500],["1386",21909],["1381",15100],["2119",14856],["1387",10000],["2329",7900],["1341",6900]],"economic_revenue_total_czk":3208769,"purpose_expenditure":[["6171",985440],["6112",700910],["2321",273800],["3745",258200],["3722",144000],["3399",142500],["3319",113370],["3631",78980],["3723",74870],["2310",73900],["3639",66100],["6114",50394],["6409",39160],["3314",37000],["5512",36906],["6399",31160],["6402",24356.28],["6320",15650],["2212",15000],["4351",11800],["6310",3700],["1019",3000],["3421",3000],["5311",3000],["3691",150]],"purpose_expenditure_total_czk":3186346.28},"actual":{"economic_expenditure":[["5023",636600],["5169",329220.23],["5021",218188],["5171",203454.62],["5154",180000],["5137",86835],["5175",75665],["5032",62772],["5011",60762],["5168",58676.08],["5139",40193.17],["5364",24356.28],["5162",22261.67],["5163",17896.14],["5194",15913],["5031",15080],["5179",11105],["5019",8961],["5138",7246],["5329",5683.61],["5192",5000],["5156",3839.61],["5173",3312.32],["5151",3000],["5222",3000],["5136",1000],["5492",500],["5038",400],["5161",84]],"economic_expenditure_total_czk":2101004.73,"economic_financing":[["8115",-943084.02]],"economic_financing_total_czk":-943084.02,"economic_revenue":[["1211",1122705.3],["1121",601375.85],["1111",409327.97],["1511",356252.11],["1113",79464.98],["2141",72570.62],["4112",71800],["2324",67457.48],["1345",58250],["2111",53850],["2131",41772.33],["1112",39194.46],["4111",32500],["1386",21908.03],["1387",8586.8],["1341",6900],["1381",172.82]],"economic_revenue_total_czk":3044088.75,"purpose_expenditure":[["6112",696308.54],["6171",489728.84],["3745",171706],["3722",140165.73],["3319",113340],["3399",75943],["3723",74866.48],["3631",72205.11],["2310",70189.35],["3639",41251.9],["3314",37000],["6114",30119],["6402",24356.28],["6320",15205],["5512",14001.52],["2321",13426.84],["4351",10500],["6409",5000],["1019",3000],["6310",2691.14]],"purpose_expenditure_total_czk":2101004.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}