{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512745","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512745","name":"Obec Újezdec","short_name":"Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":507644},"amounts":{"revenue_approved":1815668,"revenue_adjusted":1894225.32,"revenue_actual":2208929.94,"expense_approved":2142202,"expense_adjusted":2483655.85,"expense_actual":1206404.48,"tax_revenue":1920987.48,"nontax_revenue":183642.46,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1166590.99,"capital_expense":39813.49,"budget_balance":1002525.46,"cash_current":4101637.33,"cash_previous":3099111.87},"ratios":{"revenue_execution":1.16613896,"expense_execution":0.48573738,"balance_to_revenue":0.45385118,"cash_to_expense":3.39988569,"cash_yoy":0.32348799,"capital_expense_share":0.03300178,"transfer_revenue_share":0.04721743},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512745/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512745"},"seo":{"slug":"ujezdec","path":"/cz/municipalities/ujezdec/"},"population":{"value":69,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1815668,"expenditure_czk":2142202,"financing_czk":326534,"balance_czk":-326534},{"stage":"revised","revenue_czk":1894225.32,"expenditure_czk":2483655.85,"financing_czk":589430.53,"balance_czk":-589430.53},{"stage":"actual","revenue_czk":2208929.94,"expenditure_czk":1206404.48,"financing_czk":-1002525.46,"balance_czk":1002525.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",647000],["5169",447000],["6121",400000],["5023",260000],["5154",133000],["5021",45000],["5364",39702],["5139",38000],["5032",25000],["5168",20000],["5163",16500],["5162",15000],["5175",15000],["5194",12000],["5166",10000],["5903",5000],["5222",3000],["5329",2500],["5136",2000],["5156",2000],["5167",2000],["5151",1500],["5161",1000]],"economic_expenditure_total_czk":2142202,"economic_financing":[["8115",326534]],"economic_financing_total_czk":326534,"economic_revenue":[["1211",700000],["1121",320000],["1111",230000],["1511",210000],["4112",71764],["2131",70094],["2111",62000],["1113",60000],["1345",48000],["1112",15000],["2132",14560],["1386",7000],["1381",3000],["1387",3000],["1341",850],["2141",400]],"economic_revenue_total_czk":1815668,"purpose_expenditure":[["2212",520000],["3639",400000],["6112",285000],["6171",221500],["3613",173000],["3745",102000],["3722",75000],["3723",75000],["3399",55000],["1032",50000],["3631",42000],["6402",39702],["2310",25000],["3429",25000],["3726",20000],["6320",9500],["6310",7000],["5213",5000],["5512",5000],["1019",3000],["2321",3000],["6409",1500]],"purpose_expenditure_total_czk":2142202},"revised":{"economic_expenditure":[["5171",647000],["5169",452200],["6121",439406],["5023",290000],["5154",133000],["5166",103164],["5168",70000],["5021",59684.36],["5139",59221],["5032",50000],["5137",46272],["5364",39702],["5175",23524],["5163",16500],["5162",15000],["5194",12000],["5329",7500],["5903",5000],["5222",3000],["5136",2000],["5156",2000],["5167",2000],["5909",1600],["5151",1500],["5161",1000],["5173",975],["6329",407.49]],"economic_expenditure_total_czk":2483655.85,"economic_financing":[["8115",589430.53]],"economic_financing_total_czk":589430.53,"economic_revenue":[["1211",700000],["1121",320000],["1111",230000],["1511",210000],["4112",71800],["2131",70094],["2111",62000],["1113",60000],["1345",50050],["2324",43791.34],["4111",32500],["1112",15000],["2132",14560],["1386",7000],["1381",3000],["1387",3000],["1341",925],["2141",400],["1361",100],["1382",4.98]],"economic_revenue_total_czk":1894225.32,"purpose_expenditure":[["2212",532539],["3639",400000],["6171",353554],["6112",340000],["3613",219678],["3745",111000],["3723",100000],["3722",77800],["3399",55000],["1032",50310],["3631",42000],["6402",39702],["2310",34000],["3429",25000],["3539",20000],["3726",20000],["5512",15326],["6114",10555.36],["6320",9500],["6409",8507.49],["6310",7000],["5213",5000],["1019",3000],["2321",3000],["1070",1184]],"purpose_expenditure_total_czk":2483655.85},"actual":{"economic_expenditure":[["5023",288608],["5169",279346.99],["5166",103164],["5171",75156.38],["5154",73259.27],["5168",62428.74],["5021",55413.86],["5137",45649.83],["5364",39702],["6121",39406],["5032",38880],["5139",38820],["5175",16344.3],["5163",15741],["5162",12685.5],["5329",7173.32],["5194",6635],["5222",3000],["5909",1600],["5151",1251],["5173",975],["5161",756.8],["6329",407.49]],"economic_expenditure_total_czk":1206404.48,"economic_financing":[["8115",-1002525.46]],"economic_financing_total_czk":-1002525.46,"economic_revenue":[["1211",789078.48],["1121",421949.82],["1111",285320.94],["1511",268704.36],["2131",79845],["4112",71800],["1113",55818.42],["1345",50050],["2111",44104.5],["2324",43791.34],["4111",32500],["1112",27513.12],["2132",15661],["1386",15370.48],["1387",6025.73],["1341",925],["2141",240.62],["1381",126.15],["1361",100],["1382",4.98]],"economic_revenue_total_czk":2208929.94,"purpose_expenditure":[["6112",327488],["6171",273237.97],["3613",123102.27],["3723",96979.35],["3722",77727.93],["3745",53097.03],["6402",39702],["3399",36869.93],["3631",33160],["2310",31675.7],["3429",21600],["3726",16698],["2212",14939],["5512",11389.74],["6114",10555.36],["6320",9472],["3539",9450],["6409",8497.2],["6310",6269],["1019",3000],["1070",1184],["1032",310]],"purpose_expenditure_total_czk":1206404.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}