{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512737","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512737","name":"Obec Střížovice","short_name":"Střížovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":508152},"amounts":{"revenue_approved":21651000,"revenue_adjusted":26468463.19,"revenue_actual":27875835.95,"expense_approved":21147000,"expense_adjusted":25964463.19,"expense_actual":22331757.1,"tax_revenue":16370548.72,"nontax_revenue":10310974.04,"capital_revenue":8450,"transfer_revenue":1185863.19,"current_expense":20805374.1,"capital_expense":1526383,"budget_balance":5544078.85,"cash_current":15517897.86,"cash_previous":10477819.01},"ratios":{"revenue_execution":1.05317168,"expense_execution":0.86008931,"balance_to_revenue":0.19888476,"cash_to_expense":0.69488029,"cash_yoy":0.48102366,"capital_expense_share":0.06835033,"transfer_revenue_share":0.0425409},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512737/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512737"},"seo":{"slug":"strizovice-00512737","path":"/cz/municipalities/strizovice-00512737/"},"population":{"value":565,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21651000,"expenditure_czk":21147000,"financing_czk":-504000,"balance_czk":504000},{"stage":"revised","revenue_czk":26468463.19,"expenditure_czk":25964463.19,"financing_czk":-504000,"balance_czk":504000},{"stage":"actual","revenue_czk":27875835.95,"expenditure_czk":22331757.1,"financing_czk":-5544078.85,"balance_czk":5544078.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5160000],["5171",2766000],["5153",2720000],["5011",2270000],["6122",1470000],["5139",925000],["5023",900000],["5154",773000],["5021",756000],["5031",700000],["5331",495000],["5032",300000],["6121",300000],["5222",260000],["5156",249000],["5163",150000],["5321",149000],["5168",135000],["5499",130000],["6119",103000],["5137",90000],["5162",80000],["5173",55000],["5365",55000],["5194",30000],["5038",29000],["5134",22000],["5141",22000],["5136",17000],["5167",10000],["5179",10000],["5362",6000],["5161",5000],["5175",5000]],"economic_expenditure_total_czk":21147000,"economic_financing":[["8124",-504000]],"economic_financing_total_czk":-504000,"economic_revenue":[["2111",7609000],["1211",5200000],["1121",2400000],["2132",2400000],["1111",1530000],["1511",1200000],["1345",500000],["1113",300000],["4112",150000],["2131",123000],["1112",120000],["1386",45000],["1381",30000],["1387",20000],["1341",15000],["1342",5000],["2112",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":21651000,"purpose_expenditure":[["3612",7721000],["6171",4732000],["5512",1505000],["1031",1291000],["2321",1228000],["3722",1103000],["6112",930000],["2310",605000],["3111",525000],["3639",499000],["3745",290000],["2212",250000],["3631",120000],["3635",103000],["3314",42000],["3326",40000],["3412",40000],["1012",31000],["3399",30000],["3113",24000],["6310",22000],["3319",16000]],"purpose_expenditure_total_czk":21147000},"revised":{"economic_expenditure":[["5169",5144900],["5171",2892300],["5365",2743200],["5153",2720000],["5011",2467000],["6122",1591400],["5031",993100],["5139",960400],["5021",960300],["5154",928800],["5023",900000],["6121",510600],["5331",495000],["5222",389000],["5032",375300],["5336",269663.19],["5156",260000],["5499",230100],["5163",184600],["5137",175800],["5321",149000],["5168",120000],["6119",103000],["5162",89600],["5364",39900],["5173",36000],["6130",35300],["5136",30000],["5194",30000],["5038",29300],["5134",22000],["5141",22000],["5167",21200],["5362",11000],["5179",10000],["5019",8000],["5161",6300],["5175",5000],["5039",3000],["5903",2000],["5164",400]],"economic_expenditure_total_czk":25964463.19,"economic_financing":[["8124",-504000]],"economic_financing_total_czk":-504000,"economic_revenue":[["2111",7307100],["1211",5200000],["1121",2930000],["1122",2688300],["2132",2411800],["1111",2181000],["1511",1200000],["1345",502000],["4216",450000],["1113",324900],["4222",300000],["4116",269663.19],["4112",133700],["2131",122800],["1112",120000],["2122",87900],["2321",60700],["1386",45000],["4111",32500],["1381",30000],["1387",20000],["1341",15000],["1335",14200],["3111",8400],["1342",5000],["1334",2900],["2112",2000],["1349",1600],["1361",1000],["2141",1000]],"economic_revenue_total_czk":26468463.19,"purpose_expenditure":[["3612",6645600],["6171",5780663.19],["6399",2688200],["5512",1737400],["1031",1291000],["2321",1274000],["3722",1103000],["3639",1009600],["6112",1000000],["3745",925200],["2310",904600],["3111",525000],["3631",252000],["2212",250000],["1012",121200],["3635",103000],["3412",63300],["6310",49200],["3314",42000],["3326",40000],["6402",39900],["3613",34000],["3399",30000],["3113",24000],["3319",16500],["6114",13100],["5213",2000]],"purpose_expenditure_total_czk":25964463.19},"actual":{"economic_expenditure":[["5169",4670062.42],["5365",2747610],["5011",2555703.61],["5153",2412721.86],["5171",1593381.04],["6122",1280543],["5021",1021405],["5031",992985],["5139",935035.85],["5023",842661],["5154",814664.59],["5362",-671215.75],["5331",495000],["5222",389000],["5032",375168],["5336",269663.19],["5156",240793],["5499",237267.39],["6121",210540],["5163",184502.8],["5137",165351.54],["5321",133560],["5168",104674.76],["5162",80999.27],["5364",39900],["5136",35730.3],["5173",35409],["6130",35300],["5194",24564],["5141",21277.92],["5038",13946],["5167",11124],["5179",9647.31],["5175",6435],["5134",5898],["5161",4828],["5019",4808],["5039",696],["5164",116]],"economic_expenditure_total_czk":22331757.1,"economic_financing":[["8115",-5040078.85],["8124",-504000]],"economic_financing_total_czk":-5544078.85,"economic_revenue":[["2111",7450485.95],["1211",5473751.89],["1121",2930333.81],["1122",2688210],["2132",2578140],["1111",2181510.55],["1511",1717531],["1345",597146],["4216",450000],["1113",387356],["4222",300000],["4116",269663.19],["1112",191013.06],["4112",133700],["2131",131267.6],["1386",106765.25],["2122",87990.51],["2321",60700],["1387",41843.07],["4111",32500],["1342",20040],["1335",14289.49],["1341",13734],["3111",8450],["1334",2921.1],["1349",2800],["2112",1220],["2141",1169.98],["1381",853.5],["1361",450]],"economic_revenue_total_czk":27875835.95,"purpose_expenditure":[["6171",5723789.72],["3612",5443925.23],["6399",2005853.25],["5512",1521036.22],["3722",1019252.84],["1031",1019002.89],["6112",981861],["3745",916248.98],["2321",912939.98],["3639",832149.85],["2310",727711.05],["3111",495000],["3631",251641.69],["1012",120735],["2212",73508.91],["3412",59818.53],["6310",48382.72],["6402",39900],["3613",33049.94],["3399",24564],["3113",24000],["3314",17790.3],["3319",16500],["6114",13015],["3326",10080]],"purpose_expenditure_total_czk":22331757.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}