{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512711","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512711","name":"Obec Ratiboř","short_name":"Ratiboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":507784},"amounts":{"revenue_approved":5280863,"revenue_adjusted":6153639,"revenue_actual":6096449.59,"expense_approved":6176412,"expense_adjusted":7669202,"expense_actual":4195932.22,"tax_revenue":5661624.4,"nontax_revenue":303090.19,"capital_revenue":27435,"transfer_revenue":104300,"current_expense":3935226.16,"capital_expense":260706.06,"budget_balance":1900517.37,"cash_current":11666743.75,"cash_previous":9766226.38},"ratios":{"revenue_execution":0.99070641,"expense_execution":0.54711458,"balance_to_revenue":0.31174167,"cash_to_expense":2.78048909,"cash_yoy":0.19460099,"capital_expense_share":0.06213305,"transfer_revenue_share":0.01710832},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512711/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512711"},"seo":{"slug":"ratibor-00512711","path":"/cz/municipalities/ratibor-00512711/"},"population":{"value":209,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5280863,"expenditure_czk":6176412,"financing_czk":895549,"balance_czk":-895549},{"stage":"revised","revenue_czk":6153639,"expenditure_czk":7669202,"financing_czk":1515563,"balance_czk":-1515563},{"stage":"actual","revenue_czk":6096449.59,"expenditure_czk":4195932.22,"financing_czk":-1900517.37,"balance_czk":1900517.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5023",700000],["5171",687000],["5154",568000],["5169",551000],["6122",300000],["5021",287000],["5011",240000],["5194",122000],["5031",120000],["5032",120000],["5139",99500],["5163",75000],["5137",50000],["5168",50000],["5156",40000],["5364",38512],["5222",30000],["5365",27000],["5172",20000],["5151",17500],["5321",12400],["5136",12000],["5038",3000],["5901",3000],["5161",2500],["5362",1000]],"economic_expenditure_total_czk":6176412,"economic_financing":[["8115",895549]],"economic_financing_total_czk":895549,"economic_revenue":[["1211",2100000],["1121",1130000],["1111",750000],["1511",510000],["1113",180000],["1345",150000],["2132",133000],["4112",71764],["1112",50000],["2324",45000],["2131",30099],["1386",28000],["1122",25000],["2111",24000],["1342",15000],["1387",14000],["1381",12000],["1341",8000],["1334",4000],["2141",1000]],"economic_revenue_total_czk":5280863,"purpose_expenditure":[["3412",2010500],["6112",770000],["6171",715400],["3639",557000],["3745",500000],["2321",300000],["3326",300000],["3722",211000],["3399",138000],["3723",131000],["2212",68000],["6320",65000],["3613",62000],["3631",58000],["3319",43500],["3314",40000],["6402",38512],["2310",38000],["3729",35000],["6399",25000],["2341",20000],["5512",10000],["6310",10000],["3421",9000],["3612",7500],["1039",6000],["3728",3000],["6409",3000],["3341",2000]],"purpose_expenditure_total_czk":6176412},"revised":{"economic_expenditure":[["6121",2071000],["5171",1067000],["5169",761200],["5023",718500],["5154",688000],["5011",490000],["5021",354500],["6122",300000],["5031",161100],["5032",135000],["5137",122000],["5194",122000],["5139",114500],["6123",100000],["5163",75000],["5168",51000],["5172",45000],["5164",43000],["5365",42740],["5156",40000],["5364",38512],["5222",30000],["5151",29500],["5175",15200],["5321",12400],["5136",12000],["5132",8600],["5329",5000],["5229",4300],["5038",3000],["5901",3000],["5161",2650],["5179",2500],["5362",1000]],"economic_expenditure_total_czk":7669202,"economic_financing":[["8115",1515563]],"economic_financing_total_czk":1515563,"economic_revenue":[["1211",2344000],["1121",1255000],["1111",865000],["1511",625000],["1113",180000],["2132",161500],["1345",150000],["1112",82000],["2324",82000],["1342",72000],["4112",71800],["1386",48000],["1122",40740],["4111",32500],["2131",30099],["2111",28000],["3111",27500],["1387",20000],["2119",13000],["1381",12000],["1341",8000],["1334",4000],["2141",1100],["1361",400]],"economic_revenue_total_czk":6153639,"purpose_expenditure":[["3412",2010500],["3745",1156200],["6171",890400],["6112",788500],["3639",676800],["2321",463000],["3326",300000],["2212",258000],["3722",232200],["3399",149000],["3723",136500],["2310",74000],["6320",65000],["3613",62000],["3631",58000],["3319",47500],["3314",45000],["6399",40740],["6402",38512],["3725",38000],["3729",37500],["2341",20000],["3612",19500],["6114",12350],["5512",10000],["6310",10000],["3421",9000],["6409",8000],["1039",6000],["3728",3000],["2221",2000],["3341",2000]],"purpose_expenditure_total_czk":7669202},"actual":{"economic_expenditure":[["5023",718164],["5169",622007.21],["5154",613770.04],["5171",415077.23],["5011",373231],["5021",353050],["6121",172765.06],["5031",160740],["5032",122970],["6123",87941],["5137",73514],["5163",65084.19],["5139",64262.2],["5168",46547.8],["5172",44671.99],["5164",42415],["5365",40740],["5364",38512],["5194",34186],["5156",31880],["5175",14927],["5151",14487],["5136",12000],["5321",10000],["5132",8557],["5329",5000],["5229",4268.5],["5179",2500],["5038",2492],["5161",172]],"economic_expenditure_total_czk":4195932.22,"economic_financing":[["8115",-1900517.37]],"economic_financing_total_czk":-1900517.37,"economic_revenue":[["1211",2343191.72],["1121",1254285.67],["1111",863637.15],["1511",624672.88],["1113",165812.86],["2132",158792],["1345",145437],["1112",81762.5],["2324",78712.01],["4112",71800],["1342",70860],["1386",45697.99],["1122",40740],["4111",32500],["2131",30099],["3111",27435],["2111",21625.75],["1387",17910.46],["2119",12800],["1341",6900],["2141",1061.43],["1381",366.17],["1361",350]],"economic_revenue_total_czk":6096449.59,"purpose_expenditure":[["3745",939482.48],["6112",782808],["6171",776655.46],["2321",456196.57],["3722",231177.18],["2212",154786.35],["3723",135478.73],["3639",117461.5],["3412",104776.18],["2310",72123.1],["6320",56287.39],["3399",44378],["3314",42118],["6399",40740],["6402",38512],["3729",37487.01],["3631",37400],["3725",37389],["3319",15750],["3613",13861.72],["3612",12467.28],["6114",12226],["5512",10000],["6310",8796.8],["6409",5000],["3421",4800],["1039",3708.47],["3728",2420],["2221",1645]],"purpose_expenditure_total_czk":4195932.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}