{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512681","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512681","name":"Obec Komárov","short_name":"Komárov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599280},"amounts":{"revenue_approved":3990861,"revenue_adjusted":5613821.62,"revenue_actual":5344406.49,"expense_approved":3504372,"expense_adjusted":6703678.3,"expense_actual":4411010.35,"tax_revenue":3588782.42,"nontax_revenue":1315065.07,"capital_revenue":102240,"transfer_revenue":338319,"current_expense":2351942.8,"capital_expense":2059067.55,"budget_balance":933396.14,"cash_current":9922687.26,"cash_previous":8989291.12},"ratios":{"revenue_execution":0.95200861,"expense_execution":0.65799851,"balance_to_revenue":0.17464917,"cash_to_expense":2.24952709,"cash_yoy":0.10383423,"capital_expense_share":0.4668018,"transfer_revenue_share":0.06330338},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512681/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512681"},"seo":{"slug":"komarov-00512681","path":"/cz/municipalities/komarov-00512681/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3990861,"expenditure_czk":3504372,"financing_czk":-486489,"balance_czk":486489},{"stage":"revised","revenue_czk":5613821.62,"expenditure_czk":6703678.3,"financing_czk":1089856.68,"balance_czk":-1089856.68},{"stage":"actual","revenue_czk":5344406.49,"expenditure_czk":4411010.35,"financing_czk":-933396.14,"balance_czk":933396.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1414000],["6121",500000],["5023",400000],["5154",281500],["5021",262000],["5171",217000],["5139",170000],["5365",87440],["5032",30000],["5163",23627],["5362",21805],["5229",21000],["5175",16000],["5194",11000],["5321",11000],["5903",10000],["5222",7000],["5167",5000],["5173",4000],["5137",3000],["5161",3000],["5136",2000],["5156",2000],["5019",1000],["5038",1000]],"economic_expenditure_total_czk":3504372,"economic_financing":[["8115",-486489]],"economic_financing_total_czk":-486489,"economic_revenue":[["1211",1400000],["1121",700000],["1111",420000],["2111",350001],["1511",335000],["2131",133510],["1113",110000],["4116",100000],["1345",82850],["4112",80000],["1122",75000],["2324",60000],["1112",50000],["2132",28000],["1381",18000],["1386",15000],["3111",11000],["2310",10000],["1387",8000],["1334",2000],["1341",2000],["1361",500]],"economic_revenue_total_czk":3990861,"purpose_expenditure":[["2321",610000],["6112",430000],["1032",404000],["2310",400000],["6171",369500],["3639",281805],["3722",280000],["2212",120000],["3613",106500],["6399",91440],["3399",81000],["3745",65000],["3631",60000],["3612",45000],["3392",35000],["5512",32000],["3314",20000],["6320",18127],["4356",18000],["3341",15000],["5213",10000],["6310",5000],["3319",3000],["3429",2000],["3723",2000]],"purpose_expenditure_total_czk":3504372},"revised":{"economic_expenditure":[["5169",2542000],["6121",1790124.73],["6129",733846.63],["5023",400000],["5154",282666.94],["5021",273827],["5171",217000],["5139",170793],["5362",64923],["5137",39246],["5032",33374],["5163",23627],["5229",21000],["5364",20387],["5175",17480],["5365",16000],["5194",11000],["5903",10000],["5222",7000],["5321",6000],["5167",5000],["5031",4911],["5173",4000],["5161",3472],["5136",2000],["5156",2000],["5019",1000],["5038",1000]],"economic_expenditure_total_czk":6703678.3,"economic_financing":[["8115",1089856.68]],"economic_financing_total_czk":1089856.68,"economic_revenue":[["1211",1526229.83],["2111",1177847],["1121",817162.16],["1111",553693.26],["1511",403095.74],["2131",133510],["4116",127019],["1113",110000],["4222",107000],["3121",100000],["1345",83850],["1122",75000],["4112",71800],["2324",60000],["1112",53264.63],["2119",50000],["1386",45000],["4111",32500],["2132",28000],["1381",18000],["1387",15000],["3111",11000],["2310",10000],["1341",2350],["1334",2000],["1361",500]],"economic_revenue_total_czk":5613821.62,"purpose_expenditure":[["2321",1777459.42],["3392",1015100.6],["1032",784000],["6171",608246.03],["6112",438285],["2310",400000],["3639",281805],["3722",280000],["3635",208000],["3612",204246],["2212",120000],["3613",107332.25],["3399",101000],["3745",95000],["6399",63118],["3631",60000],["5512",32000],["6402",20387],["3314",20000],["6320",18127],["4356",18000],["3341",15000],["6114",14572],["5213",10000],["6310",5000],["3319",3000],["3429",2000],["3723",2000]],"purpose_expenditure_total_czk":6703678.3},"actual":{"economic_expenditure":[["5169",1597598.36],["6121",1325220.92],["6129",733846.63],["5023",350958],["5021",200727],["5362",-197202.72],["5154",163988.62],["5139",37493.39],["5137",36246],["5032",33374],["5171",24497.75],["5364",20387],["5163",20299.4],["5229",18000],["5365",13082],["5194",11000],["5222",7000],["5321",6000],["5031",4911],["5175",2384],["5161",799],["5038",400]],"economic_expenditure_total_czk":4411010.35,"economic_financing":[["8115",-933396.14]],"economic_financing_total_czk":-933396.14,"economic_revenue":[["1211",1526229.83],["2111",1100181],["1121",817162.16],["1111",553693.26],["1511",403095.74],["2131",133510],["4116",127019],["1113",108010.1],["4222",107000],["3121",100000],["1345",83300],["4112",71800],["1112",53264.63],["2119",49449.07],["4111",32500],["1386",29771.04],["2324",24695],["1387",11668.37],["2132",7230],["1341",2250],["3111",2240],["1381",237.29],["1361",100]],"economic_revenue_total_czk":5344406.49,"purpose_expenditure":[["2321",1273491],["1032",670010.87],["3392",500730.6],["6171",476957.13],["6112",389243],["3722",260697.9],["3635",208000],["3639",206516.59],["6399",-199007.72],["2310",172503.14],["3612",159246],["3399",82273.49],["3745",62200],["3631",39025.7],["6402",20387],["6320",18127],["3314",18000],["4356",18000],["6114",14572],["3613",7332.25],["5512",6000],["3319",3000],["3429",2000],["6310",1704.4]],"purpose_expenditure_total_czk":4411010.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}