{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512672","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512672","name":"Obec Klenovice","short_name":"Klenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563986},"amounts":{"revenue_approved":18714983,"revenue_adjusted":19773328,"revenue_actual":19774672.54,"expense_approved":17345325,"expense_adjusted":23671623,"expense_actual":19353520.11,"tax_revenue":14487745.42,"nontax_revenue":1151679.12,"capital_revenue":8480,"transfer_revenue":4126768,"current_expense":10851453.46,"capital_expense":8502066.65,"budget_balance":421152.43,"cash_current":6056198.7,"cash_previous":6835046.27},"ratios":{"revenue_execution":1.000068,"expense_execution":0.81758315,"balance_to_revenue":0.02129757,"cash_to_expense":0.31292492,"cash_yoy":-0.11394913,"capital_expense_share":0.43930337,"transfer_revenue_share":0.20868957},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512672/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512672"},"seo":{"slug":"klenovice","path":"/cz/municipalities/klenovice/"},"population":{"value":706,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18714983,"expenditure_czk":17345325,"financing_czk":-1369658,"balance_czk":1369658},{"stage":"revised","revenue_czk":19773328,"expenditure_czk":23671623,"financing_czk":3898295,"balance_czk":-3898295},{"stage":"actual","revenue_czk":19774672.54,"expenditure_czk":19353520.11,"financing_czk":-421152.43,"balance_czk":421152.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5889600],["6121",4566900],["5171",1295000],["5023",1012700],["5154",774200],["5021",744469],["5011",631500],["5139",498351],["5137",245000],["5031",215400],["5168",202000],["5032",169400],["5163",160000],["5903",120000],["5141",82300],["5164",82100],["5194",81000],["5136",80000],["6125",70000],["5175",59480],["5151",48000],["5173",46000],["5172",41000],["5162",40000],["5499",29400],["5364",27125],["5134",20000],["5161",20000],["5132",18000],["5179",15000],["5019",10000],["5321",10000],["5339",10000],["5167",9500],["5156",7500],["5042",4000],["5038",3700],["5362",2200],["5153",2000],["5159",1000],["5223",1000],["5131",500]],"economic_expenditure_total_czk":17345325,"economic_financing":[["8124",-1200000],["8115",-169658]],"economic_financing_total_czk":-1369658,"economic_revenue":[["1211",6031500],["1121",3071800],["4216",2816240],["1111",2205300],["1333",800000],["1345",742500],["1511",720000],["2111",619000],["1113",388400],["4116",332343],["2132",188100],["1112",184200],["4112",163200],["2324",120200],["2131",116500],["1386",84000],["1387",41000],["4111",31500],["2133",24000],["1342",9000],["1341",7300],["1334",7000],["2310",7000],["1361",2500],["1344",2000],["2141",400]],"economic_revenue_total_czk":18714983,"purpose_expenditure":[["3744",3638800],["2212",2060000],["6171",1759600],["3745",1730000],["3722",1700900],["6112",1103900],["2321",1021900],["3631",601800],["3421",410800],["3412",389800],["3639",362900],["3399",347500],["5512",346300],["2219",305000],["3314",198200],["3613",167000],["3723",150000],["5213",120000],["2310",100000],["2339",90600],["1014",90000],["3721",70000],["1031",60000],["1032",60000],["6320",60000],["3341",55000],["3729",55000],["3326",43200],["2221",33100],["6114",31500],["2223",30000],["3429",30000],["6402",27125],["3319",24800],["6310",20000],["3349",19600],["2143",15000],["5311",15000],["3330",1000]],"purpose_expenditure_total_czk":17345325},"revised":{"economic_expenditure":[["6121",7044624.16],["5169",6446750],["6130",2348163.84],["5171",1668300],["5023",1092400],["5021",767305],["5154",728400],["5011",631800],["5139",481451],["5168",265300],["5137",258000],["5031",217600],["5365",198660],["5032",177400],["5163",160000],["5903",120000],["5136",105500],["5164",94100],["5194",85500],["5141",82300],["6125",70000],["5175",59480],["5222",58000],["5179",50000],["5151",48000],["5173",46000],["5223",42000],["5162",40000],["5499",29100],["5364",27125],["5221",25000],["5492",25000],["5172",21000],["5122",20900],["5161",20544],["5134",20000],["5132",17200],["5019",15060],["5167",13100],["5339",13000],["5321",10000],["5042",9100],["5156",7500],["5038",3700],["5362",2200],["5153",2000],["5131",1300],["5159",1000],["5039",460],["5909",300]],"economic_expenditure_total_czk":23671623,"economic_financing":[["8115",5098295],["8124",-1200000]],"economic_financing_total_czk":3898295,"economic_revenue":[["1211",6066800],["1121",3251000],["4216",2816240],["1111",2211600],["4116",839828],["1511",814000],["1345",737300],["2111",603500],["1113",429400],["1333",367700],["4222",275000],["1112",211800],["1122",198660],["2132",185600],["2131",183400],["4112",163200],["2324",134800],["1386",118400],["1387",46400],["4111",32500],["2133",24000],["1342",21900],["2322",13200],["3111",8400],["1341",7000],["2310",6500],["1361",2500],["1344",1300],["1381",900],["2141",300],["1334",200]],"economic_revenue_total_czk":19773328,"purpose_expenditure":[["3744",3693438],["4339",3436400],["2212",2436000],["3412",1929800],["6171",1759600],["3745",1730000],["3722",1715900],["6112",1190800],["2321",1056100],["3631",851800],["3421",424800],["5512",376300],["3639",361900],["3399",347500],["2219",305000],["6399",198660],["3314",198200],["3613",167000],["1031",150000],["3723",150000],["5213",120000],["2310",111700],["2339",90600],["1014",90000],["3721",70000],["3349",69400],["1032",60000],["6320",60000],["3341",55000],["3729",55000],["3326",43200],["4349",41000],["3429",38000],["2143",36000],["3635",35000],["2221",33100],["6114",32500],["2223",30000],["6402",27125],["3319",24800],["6310",20000],["5311",15000],["4371",13000],["4359",5000],["4329",4000],["4351",4000],["3419",3000],["1019",2000],["3741",2000],["3330",1000],["4379",1000]],"purpose_expenditure_total_czk":23671623},"actual":{"economic_expenditure":[["6121",6089604.81],["5169",5086813.01],["6130",2348163.84],["5023",1092376],["5171",948600.68],["5021",667368],["5011",631759],["5154",544415.74],["5168",223282.79],["5031",206117],["5365",198660],["5032",173118],["5139",132946.36],["5163",114917.4],["5137",102664.75],["5141",82206.94],["6125",64298],["5136",63711.6],["5164",62538.6],["5194",59005],["5222",57000],["5179",46088.93],["5223",37000],["5175",34804],["5162",31501.42],["5499",27749],["5364",27125],["5173",26750],["5221",25000],["5492",25000],["5151",24560],["5122",20800],["5172",16307.91],["5132",16245],["5161",14054],["5042",8391.33],["5019",5060],["5321",4000],["5167",3509],["5038",3407],["5339",3000],["5362",2043],["5131",655],["5039",460],["5909",300],["5159",142]],"economic_expenditure_total_czk":19353520.11,"economic_financing":[["8124",-1200000],["8115",778847.57]],"economic_financing_total_czk":-421152.43,"economic_revenue":[["1211",6066858.76],["1121",3251084.38],["4216",2816240],["1111",2211641.78],["4116",839828],["1511",814066.83],["1345",737325],["2111",603607],["1113",429473.95],["1333",367773.9],["4222",275000],["1112",211863.98],["1122",198660],["2132",185600],["2131",183468.8],["4112",163200],["2324",134909.5],["1386",118434.07],["1387",46419.21],["4111",32500],["2133",24000],["1342",21960],["2322",13213],["3111",8480],["1341",7084],["2310",6535],["1361",2570],["1344",1340],["1381",924.96],["2141",345.82],["1334",264.6]],"economic_revenue_total_czk":19774672.54,"purpose_expenditure":[["3744",3693096],["4339",3379425.9],["3412",1847224.7],["6171",1632563.37],["3745",1506119.71],["3722",1433940.12],["2212",1433742.43],["6112",1190695],["3631",598694.66],["2321",560821.42],["3421",314622.87],["6399",198660],["3639",196541.94],["3399",187674.65],["2219",168783.62],["5512",167980.12],["3314",119671.47],["3723",92253.18],["3613",61546.27],["3349",61284],["2310",56241.21],["6320",48313],["3721",43850.28],["3729",38800],["1014",38500],["4349",36000],["3635",35000],["6402",27125],["6114",24799],["1031",23232],["3429",22400],["2143",20587],["3319",19731],["3326",14740.59],["2223",13213.2],["4371",13000],["6310",11063.4],["4359",5000],["4329",4000],["4351",4000],["3419",3000],["1019",2000],["3741",2000],["3330",1000],["2339",508],["2221",75]],"purpose_expenditure_total_czk":19353520.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}