{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512664","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512664","name":"Obec Jedlany","short_name":"Jedlany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":562963},"amounts":{"revenue_approved":1873000,"revenue_adjusted":2226300,"revenue_actual":2225813.16,"expense_approved":1873000,"expense_adjusted":2226300,"expense_actual":1820735.23,"tax_revenue":2094067.66,"nontax_revenue":27445.5,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1348148.23,"capital_expense":472587,"budget_balance":405077.93,"cash_current":2676614.46,"cash_previous":2271536.53},"ratios":{"revenue_execution":0.99978132,"expense_execution":0.81783014,"balance_to_revenue":0.18199099,"cash_to_expense":1.47007342,"cash_yoy":0.17832772,"capital_expense_share":0.25955833,"transfer_revenue_share":0.04685928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512664/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512664"},"seo":{"slug":"jedlany","path":"/cz/municipalities/jedlany/"},"population":{"value":72,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1873000,"expenditure_czk":1873000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2226300,"expenditure_czk":2226300,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2225813.16,"expenditure_czk":1820735.23,"financing_czk":-405077.93,"balance_czk":405077.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",495000],["6121",480000],["5023",270000],["5154",149980],["5139",132000],["5168",60000],["5171",50000],["5364",32520],["5163",32000],["5492",25000],["5021",24000],["5032",24000],["5162",21000],["5137",20000],["5222",12000],["5175",10000],["5903",10000],["5136",7000],["5156",6000],["5141",5000],["5329",5000],["5161",1000],["5194",1000],["5038",500]],"economic_expenditure_total_czk":1873000,"economic_revenue":[["1211",700000],["1121",350000],["1511",307000],["1111",260000],["4112",72000],["1113",65000],["2111",50000],["1112",19000],["2324",16700],["1345",14000],["2131",8300],["1386",6000],["1387",3000],["1341",1000],["2132",1000]],"economic_revenue_total_czk":1873000,"purpose_expenditure":[["2310",500000],["6171",393480],["6112",294000],["3722",160000],["1039",80000],["2212",80000],["3631",75000],["1032",70000],["2321",50000],["6402",32520],["3399",31000],["3745",17000],["6320",15000],["1031",10000],["1036",10000],["3341",10000],["3723",10000],["5213",10000],["6310",9000],["5512",8000],["3314",5000],["4379",3000]],"purpose_expenditure_total_czk":1873000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",690811],["6121",473000],["5023",288000],["5154",169980],["5139",119189],["5168",93120],["5137",82000],["5171",38000],["5364",32520],["5163",32000],["5162",31000],["5032",30000],["5175",27000],["5136",22500],["5021",21279],["5492",20500],["5222",17000],["5903",10000],["5194",6000],["5156",5500],["5141",5000],["5019",3528],["5179",3500],["5365",1680],["5329",1500],["5039",1193],["5038",500]],"economic_expenditure_total_czk":2226300,"economic_revenue":[["1211",833300],["1121",447200],["1511",381000],["1111",305000],["4112",71800],["1113",59100],["4111",32500],["1112",29200],["1386",16300],["1345",14400],["2324",14200],["2131",8300],["1387",6400],["2111",5000],["1122",1680],["1341",720],["1381",200]],"economic_revenue_total_czk":2226300,"purpose_expenditure":[["6171",521600],["2310",483000],["6112",318000],["3722",191000],["2321",120000],["3631",105000],["1032",81000],["1039",70000],["3399",53000],["3723",43000],["3745",40000],["2212",38000],["6402",32520],["6114",32500],["1036",16000],["3314",15000],["6320",15000],["5512",13000],["1031",10000],["5213",10000],["6310",9000],["3341",5000],["4379",3000],["6399",1680]],"purpose_expenditure_total_czk":2226300,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",572029.35],["6121",472587],["5023",262656],["5154",120763.71],["5168",84175.38],["5137",71465.26],["5139",36137.44],["5364",32520],["5163",25487],["5171",24527],["5032",23640],["5021",21000],["5136",15252],["5175",13475],["5162",12759.09],["5492",12000],["5222",9000],["5019",3528],["5179",2630],["5365",1680],["5039",1193],["5329",1080],["5194",750],["5038",400]],"economic_expenditure_total_czk":1820735.23,"economic_financing":[["8115",-405077.93]],"economic_financing_total_czk":-405077.93,"economic_revenue":[["1211",833238],["1121",447198.53],["1511",380977.81],["1111",304913.18],["4112",71800],["1113",59016.05],["4111",32500],["1112",29130.55],["1386",16286.65],["1345",14400],["2324",14196.5],["2131",8249],["1387",6384.3],["2111",5000],["1122",1680],["1341",720],["1381",122.59]],"economic_revenue_total_czk":2225813.16,"purpose_expenditure":[["2310",475109.85],["6171",448190.34],["6112",286296],["3722",185575.25],["2321",85813],["3631",82895.54],["1032",63200],["3723",36784],["6402",32520],["3399",28572],["3745",25523],["6114",25406],["6320",12020],["1036",12000],["5512",9000],["3314",7427],["6399",1680],["6310",1362],["2212",1361.25]],"purpose_expenditure_total_czk":1820735.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}