{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512630","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512630","name":"Obec Hodětín","short_name":"Hodětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":598992},"amounts":{"revenue_approved":4090000,"revenue_adjusted":4912513,"revenue_actual":4707610.47,"expense_approved":4794000,"expense_adjusted":7361301,"expense_actual":5663991.19,"tax_revenue":3473678.88,"nontax_revenue":1129631.59,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3257710.88,"capital_expense":2406280.31,"budget_balance":-956380.72,"cash_current":10218312.96,"cash_previous":11174693.68},"ratios":{"revenue_execution":0.95828967,"expense_execution":0.76942801,"balance_to_revenue":-0.2031563,"cash_to_expense":1.80408348,"cash_yoy":-0.08558451,"capital_expense_share":0.42483829,"transfer_revenue_share":0.02215561},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512630/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512630"},"seo":{"slug":"hodetin","path":"/cz/municipalities/hodetin/"},"population":{"value":91,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4090000,"expenditure_czk":4794000,"financing_czk":704000,"balance_czk":-704000},{"stage":"revised","revenue_czk":4912513,"expenditure_czk":7361301,"financing_czk":2448788,"balance_czk":-2448788},{"stage":"actual","revenue_czk":4707610.47,"expenditure_czk":5663991.19,"financing_czk":956380.72,"balance_czk":-956380.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1650000],["5169",1215000],["5023",382000],["6130",300000],["5154",245000],["5166",228000],["5171",156000],["5139",140000],["5021",109000],["5222",62000],["5163",42000],["5168",42000],["5162",40000],["5175",38000],["5032",36000],["5364",33000],["5194",20000],["5019",10000],["5041",10000],["5173",10000],["5151",5000],["5155",5000],["5156",5000],["5161",4000],["5229",2000],["5038",1000],["5136",1000],["5321",1000],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":4794000,"economic_financing":[["8115",704000]],"economic_financing_total_czk":704000,"economic_revenue":[["1211",1300000],["1121",650000],["1511",650000],["1111",500000],["2111",500000],["1113",120000],["2132",97000],["4112",72000],["2324",42000],["1112",40000],["2131",40000],["1345",30000],["1381",20000],["1386",15000],["1387",10000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":4090000,"purpose_expenditure":[["3612",1000000],["3639",607000],["6171",476000],["6112",447000],["1032",350000],["3722",350000],["1031",290000],["3631",290000],["3613",265000],["3399",182000],["3745",136000],["1037",107000],["5512",62000],["1036",48000],["6320",35000],["6402",33000],["2212",20000],["2310",20000],["3314",20000],["2321",15000],["3727",14000],["3421",10000],["2219",5000],["3326",5000],["6310",5000],["5213",1000],["6399",1000]],"purpose_expenditure_total_czk":4794000},"revised":{"economic_expenditure":[["6121",3000000],["5169",1823723],["5023",382000],["6130",300000],["5154",245000],["5139",239638],["5166",233815],["6122",196020],["5171",156000],["5021",142743],["5175",79230],["5163",73212],["5137",54985],["5222",47000],["5041",40000],["5162",40000],["5365",37380],["5168",36630],["5032",36000],["5492",36000],["5194",35599],["5364",32890],["5173",21168],["5123",13445],["5019",10000],["5221",10000],["5138",7485],["5151",5000],["5155",5000],["5156",5000],["5136",4338],["5161",4000],["5167",2000],["5229",2000],["5038",1000],["5321",1000],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":7361301,"economic_financing":[["8123",2500000],["8115",-51212]],"economic_financing_total_czk":2448788,"economic_revenue":[["1211",1300000],["2111",1000000],["1511",800000],["1121",690000],["1111",500000],["1113",120000],["2132",111105],["4112",71800],["2324",52048],["1112",45000],["2131",41664],["1122",37380],["4111",32500],["1345",30000],["1386",28000],["1381",20000],["1387",15000],["2321",8400],["2119",5607],["1341",3000],["1361",1000],["1382",9]],"economic_revenue_total_czk":4912513,"purpose_expenditure":[["3612",2500000],["1032",850000],["3639",610000],["3722",535020],["6171",512910],["6112",457000],["1031",390000],["3399",274677],["3613",265000],["3745",156000],["3631",140000],["2310",126534],["1037",107000],["6320",66212],["5512",64221],["1036",53815],["6399",38380],["6402",32890],["3319",32582],["6114",21320],["2212",20000],["3314",20000],["3723",15500],["3727",15240],["2321",15000],["3421",10000],["3525",10000],["2219",5000],["3326",5000],["3429",5000],["6310",5000],["3721",1000],["5213",1000]],"purpose_expenditure_total_czk":7361301},"actual":{"economic_expenditure":[["6121",2210260.31],["5169",1605907.5],["5023",380958],["5166",204189.8],["6122",196020],["5154",160347.14],["5139",158480.61],["5021",128343],["5175",70418],["5163",69485.8],["5137",54984.74],["5222",47000],["5041",40000],["5171",37721.76],["5365",37380],["5492",36000],["5162",35167.37],["5032",35108],["5168",34523.72],["5364",32890],["5194",27246.82],["5173",15909],["5123",13444.62],["5221",10000],["5138",7485],["5136",4337],["5156",4254],["5167",2000],["5229",1475],["5151",1230],["5161",617],["5362",407],["5038",400]],"economic_expenditure_total_czk":5663991.19,"economic_financing":[["8115",956380.72]],"economic_financing_total_czk":956380.72,"economic_revenue":[["1211",1282683.9],["2111",910988],["1511",799067.49],["1121",685875.18],["1111",470964.46],["2132",111000],["1113",90734.37],["4112",71800],["2324",51972.59],["1112",44722.73],["2131",41664],["1122",37380],["4111",32500],["1345",25333],["1386",24984.36],["1387",9794.79],["2321",8400],["2119",5607],["1341",1825],["1381",205.2],["1361",100],["1382",8.4]],"economic_revenue_total_czk":4707610.47,"purpose_expenditure":[["3612",2210260.31],["1032",818993],["3722",481135.42],["6112",439807],["6171",422734.15],["1031",327127],["3399",242923.82],["3745",113853],["2310",106533.31],["6320",66209],["5512",62489],["1036",53815],["3631",42740],["1037",39721.76],["6399",37787],["6402",32890],["3319",32582],["3613",30480.74],["6114",21320],["3314",15600],["3727",15240],["3723",15158.88],["3525",10000],["3639",8735],["2212",7353],["3429",5000],["6310",2897.8],["3721",605]],"purpose_expenditure_total_czk":5663991.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}