{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512621","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512621","name":"Obec Hodonice","short_name":"Hodonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":562904},"amounts":{"revenue_approved":6836800,"revenue_adjusted":8395666.6,"revenue_actual":7126131.12,"expense_approved":6836800,"expense_adjusted":8200241.6,"expense_actual":7121691.17,"tax_revenue":4240520.7,"nontax_revenue":2602960.42,"capital_revenue":72950,"transfer_revenue":209700,"current_expense":3601687.68,"capital_expense":3520003.49,"budget_balance":4439.95,"cash_current":10337518.1,"cash_previous":10991237.74},"ratios":{"revenue_execution":0.84878682,"expense_execution":0.86847333,"balance_to_revenue":0.00062305,"cash_to_expense":1.45155383,"cash_yoy":-0.05947644,"capital_expense_share":0.49426511,"transfer_revenue_share":0.02942691},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512621/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512621"},"seo":{"slug":"hodonice-00512621","path":"/cz/municipalities/hodonice-00512621/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6836800,"expenditure_czk":6836800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8395666.6,"expenditure_czk":8200241.6,"financing_czk":-195425,"balance_czk":195425},{"stage":"actual","revenue_czk":7126131.12,"expenditure_czk":7121691.17,"financing_czk":-4439.95,"balance_czk":4439.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2070000],["5169",1574500],["6122",686000],["5171",595000],["5021",437200],["5139",332000],["5023",320000],["5154",230000],["5362",150000],["5041",50000],["5168",50000],["5175",41000],["5137",40000],["5141",35000],["5194",31000],["5163",30200],["5032",30000],["5222",30000],["5364",26000],["5162",25000],["5156",21000],["5229",8000],["5019",5000],["5166",5000],["5339",5000],["5136",3500],["5173",3000],["5161",2000],["5903",1000],["5038",400]],"economic_expenditure_total_czk":6836800,"economic_financing":[["8115",659000],["8124",-659000]],"economic_financing_total_czk":0,"economic_revenue":[["2111",1765000],["1211",1500000],["1121",750000],["2132",727000],["4213",650000],["1111",480000],["1511",450000],["1113",130000],["2131",100000],["1345",93000],["4112",71800],["2324",40000],["1112",35000],["1387",25000],["1386",15000],["1341",3000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":6836800,"purpose_expenditure":[["3613",2165000],["3745",851000],["1032",800000],["1031",470000],["6171",379400],["6112",363000],["3722",350000],["3639",251000],["2310",205000],["1037",185000],["2321",183400],["3399",177500],["6399",150000],["3631",115000],["2341",50000],["5512",41500],["6320",26000],["6402",26000],["3727",16000],["3421",11000],["2212",10000],["4350",5000],["6310",3000],["1039",2000],["5213",1000]],"purpose_expenditure_total_czk":6836800},"revised":{"economic_expenditure":[["6121",2444872],["5169",1737701.6],["6122",985500],["5171",628628],["5021",521200],["5365",326130],["5023",323000],["5154",243000],["5139",241130],["5362",150000],["6129",103000],["5168",79000],["5137",67000],["5175",43000],["5194",43000],["5041",39000],["5222",33000],["5032",31000],["5163",30200],["5364",26000],["5141",25000],["5162",25000],["5156",24700],["5019",8000],["5229",8000],["5339",5000],["5136",3980],["5161",2000],["5173",1000],["5903",1000],["5167",800],["5038",400]],"economic_expenditure_total_czk":8200241.6,"economic_financing":[["8124",-659000],["8115",463575]],"economic_financing_total_czk":-195425,"economic_revenue":[["2111",1873750],["1211",1626400],["1121",871000],["2132",848260],["4213",650000],["1111",596500],["1511",510000],["1122",326130],["2329",300000],["1113",130000],["4116",105400],["2131",100000],["1345",93000],["4112",71800],["3122",70000],["2324",63000],["1112",57000],["4111",32500],["1386",31705],["1387",25000],["1341",4400],["2321",4000],["3111",2950],["1361",1000],["2112",1000],["1334",561.6],["1381",300],["1382",10]],"economic_revenue_total_czk":8395666.6,"purpose_expenditure":[["3613",2390000],["3745",1197990],["1032",800000],["3639",559000],["1031",515561.6],["6399",476130],["6171",409400],["3722",385000],["6112",367000],["1037",215000],["2310",205000],["3399",177500],["2321",153400],["3631",115000],["2341",50000],["5512",41500],["6320",26000],["6402",26000],["6114",25000],["3727",22760],["3421",22000],["2212",10000],["4350",5000],["6310",3000],["1039",2000],["5213",1000]],"purpose_expenditure_total_czk":8200241.6},"actual":{"economic_expenditure":[["6121",2432809.5],["5169",1204058.93],["6122",985182],["5021",471431],["5171",456251.09],["5365",326130],["5023",322727],["5154",222859],["5139",179506.72],["6129",102011.99],["5168",78968.4],["5137",57791.01],["5194",41325.55],["5175",34117],["5032",30138],["5163",28666.4],["5041",25500],["5364",25386.2],["5156",24474],["5162",23738.02],["5222",23000],["5141",14599.92],["5229",7653],["5362",-5882],["5019",5036.44],["5136",2598],["5167",726],["5161",488],["5038",400]],"economic_expenditure_total_czk":7121691.17,"economic_financing":[["8124",-658159.59],["8115",653719.64]],"economic_financing_total_czk":-4439.95,"economic_revenue":[["1211",1626322.03],["2111",1312404.2],["1121",870225.01],["2132",848207],["1111",596479.81],["1511",509959.74],["1122",326130],["2329",300000],["1113",115069.72],["4116",105400],["1345",90200],["2131",77711],["4112",71800],["3122",70000],["2324",60638.22],["1112",56732.73],["4111",32500],["1386",31704.68],["1387",12426.7],["1341",4400],["2321",4000],["3111",2950],["1334",561.6],["1381",256.27],["1361",50],["1382",2.41]],"economic_revenue_total_czk":7126131.12,"purpose_expenditure":[["3613",2341008.42],["3745",1192644.87],["3639",508839.62],["1031",499718.1],["3722",381999.35],["6171",367100.76],["6112",364750.28],["1032",336311.5],["6399",320248],["1037",181000],["2310",162051.48],["3399",151568.05],["2321",115376.26],["3631",59889.83],["6402",25386.2],["6320",24868],["3727",22606.05],["5512",19126],["3421",17490],["6114",16147],["2212",9000],["6310",2598.4],["1039",1963]],"purpose_expenditure_total_czk":7121691.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}