{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512613","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512613","name":"Obec Haškovcova Lhota","short_name":"Haškovcova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563625},"amounts":{"revenue_approved":2014730,"revenue_adjusted":2548686,"revenue_actual":2514214.84,"expense_approved":1485250,"expense_adjusted":1747183,"expense_actual":1535000.86,"tax_revenue":1957210.47,"nontax_revenue":155548.37,"capital_revenue":0,"transfer_revenue":401456,"current_expense":1535000.86,"capital_expense":0,"budget_balance":979213.98,"cash_current":3645500.64,"cash_previous":2630665.04},"ratios":{"revenue_execution":0.98647493,"expense_execution":0.87855758,"balance_to_revenue":0.38947108,"cash_to_expense":2.37491765,"cash_yoy":0.3857715,"capital_expense_share":0,"transfer_revenue_share":0.1596745},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512613/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512613"},"seo":{"slug":"haskovcova-lhota","path":"/cz/municipalities/haskovcova-lhota/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2014730,"expenditure_czk":1485250,"financing_czk":-529480,"balance_czk":529480},{"stage":"revised","revenue_czk":2548686,"expenditure_czk":1747183,"financing_czk":-801503,"balance_czk":801503},{"stage":"actual","revenue_czk":2514214.84,"expenditure_czk":1535000.86,"financing_czk":-979213.98,"balance_czk":979213.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",366000],["5169",315000],["5171",240000],["5021",236000],["5139",97000],["5137",70000],["5154",35000],["5032",30000],["5175",21000],["5162",15000],["5319",15000],["5194",10000],["5212",10000],["5163",7000],["5229",5000],["5903",5000],["5173",3000],["5151",2000],["5136",1000],["5161",1000],["5321",1000],["5362",250]],"economic_expenditure_total_czk":1485250,"economic_financing":[["8115",-529480]],"economic_financing_total_czk":-529480,"economic_revenue":[["1211",750000],["1121",350000],["1511",300000],["1111",250000],["4112",88000],["1113",50000],["1345",50000],["2132",46830],["4111",40000],["2111",21000],["2324",20000],["1112",17000],["1381",10000],["2141",10000],["1342",6000],["2131",5000],["1341",900]],"economic_revenue_total_czk":2014730,"purpose_expenditure":[["6112",396000],["6171",344000],["3639",200000],["3722",200000],["3745",65000],["3399",60000],["2310",50000],["2212",40000],["3631",30000],["1032",25000],["3319",20000],["1070",15000],["6402",15000],["2321",10000],["4350",5000],["5213",5000],["6320",5000],["6399",250]],"purpose_expenditure_total_czk":1485250},"revised":{"economic_expenditure":[["5169",418804],["5023",406000],["5021",294662],["5171",155000],["5139",117466],["5154",91000],["5137",90000],["5032",40000],["5175",38939],["5364",30000],["5194",16900],["5162",13000],["5163",11000],["5212",7000],["5229",5000],["5903",5000],["5173",4000],["5151",2000],["5161",1162],["5362",250]],"economic_expenditure_total_czk":1747183,"economic_financing":[["8115",-801503]],"economic_financing_total_czk":-801503,"economic_revenue":[["1211",760000],["1121",410000],["1511",320000],["4213",297156],["1111",290000],["2132",76830],["4112",71800],["1113",54000],["1345",50000],["1342",43000],["2111",42250],["4111",32500],["1112",27000],["2324",20000],["1386",15000],["2141",15000],["1381",10000],["2131",8250],["1387",5000],["1341",900]],"economic_revenue_total_czk":2548686,"purpose_expenditure":[["6112",446000],["6171",414000],["3639",200000],["3722",200000],["3745",95000],["2310",75000],["3399",68000],["1032",45000],["2212",40000],["3631",30000],["6402",30000],["5512",26000],["3319",21000],["6114",16933],["1070",15000],["2321",10000],["4350",5000],["5213",5000],["6320",5000],["6399",250]],"purpose_expenditure_total_czk":1747183},"actual":{"economic_expenditure":[["5023",402040],["5169",365291.33],["5021",280386],["5171",94730.49],["5139",89108.67],["5154",87625.23],["5137",64490],["5032",39648],["5175",38561],["5364",28779],["5194",16822.3],["5162",12354.24],["5212",7000],["5173",3700],["5163",3108.6],["5151",825],["5161",303],["5362",228]],"economic_expenditure_total_czk":1535000.86,"economic_financing":[["8128",-2697378.38],["8127",2433000],["8115",-714835.6]],"economic_financing_total_czk":-979213.98,"economic_revenue":[["1211",759371.05],["1121",406576.33],["1511",318015.62],["4213",297156],["1111",286776.64],["4112",71800],["1113",53740.09],["2132",52005],["2141",43875.87],["1345",43620],["1342",41573],["4111",32500],["1112",26501.64],["2111",23561],["2324",20000],["2131",16106.5],["1386",14812.48],["1387",5805.56],["1341",300],["1381",118.06]],"economic_revenue_total_czk":2514214.84,"purpose_expenditure":[["6112",441688],["6171",406664.79],["3722",178258.81],["3639",100744.73],["3745",91357.53],["3399",67523.3],["2310",61466.32],["1032",36107],["6402",28779],["3631",26680],["5512",25425.25],["3319",20003],["2212",18142.13],["6114",16933],["1070",15000],["6399",228]],"purpose_expenditure_total_czk":1535000.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}