{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512605","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512605","name":"Obec Drhovice","short_name":"Drhovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563307},"amounts":{"revenue_approved":7486000,"revenue_adjusted":10190627,"revenue_actual":10069335.13,"expense_approved":7486000,"expense_adjusted":11045640,"expense_actual":8933472.47,"tax_revenue":6226968.8,"nontax_revenue":1806766.33,"capital_revenue":1926500,"transfer_revenue":109100,"current_expense":7455581.16,"capital_expense":1477891.31,"budget_balance":1135862.66,"cash_current":35846150.54,"cash_previous":34431149.32},"ratios":{"revenue_execution":0.9880977,"expense_execution":0.80877817,"balance_to_revenue":0.11280414,"cash_to_expense":4.0125663,"cash_yoy":0.04109654,"capital_expense_share":0.16543302,"transfer_revenue_share":0.01083488},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512605/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512605"},"seo":{"slug":"drhovice","path":"/cz/municipalities/drhovice/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7486000,"expenditure_czk":7486000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10190627,"expenditure_czk":11045640,"financing_czk":855013,"balance_czk":-855013},{"stage":"actual","revenue_czk":10069335.13,"expenditure_czk":8933472.47,"financing_czk":-1135862.66,"balance_czk":1135862.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1922000],["5171",1088000],["5169",1011000],["5023",896000],["5154",397000],["5137",362000],["5011",357000],["5031",238000],["5153",210000],["5139",194000],["5362",150000],["5032",113000],["5021",80000],["5168",80000],["5175",78000],["5151",60000],["5222",55000],["5163",45000],["5156",38000],["5162",32000],["5194",30000],["5166",15000],["5329",10000],["5164",6000],["5321",6000],["5903",5000],["5167",3000],["5221",2000],["5038",1000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":7486000,"economic_revenue":[["1211",2086000],["1121",1062000],["3112",1000000],["2132",797000],["1511",671000],["1111",650000],["2111",369000],["2141",224000],["2112",190000],["1113",150000],["4112",70000],["1112",63000],["1345",47000],["4111",32000],["2131",28000],["1386",23000],["1387",10000],["1381",8000],["1341",3000],["1361",3000]],"economic_revenue_total_czk":7486000,"purpose_expenditure":[["2310",1932000],["6112",1127000],["6171",919000],["3639",722000],["2212",600000],["2321",415000],["3722",268000],["3745",258000],["2219",250000],["3429",200000],["6399",150000],["3723",130000],["3399",114000],["3631",100000],["5512",97000],["3613",59000],["3612",30000],["6114",28000],["1032",15000],["1037",15000],["3421",15000],["6320",13000],["6409",12000],["5213",5000],["3326",4000],["3721",4000],["6310",3000],["3341",1000]],"purpose_expenditure_total_czk":7486000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2884354],["5169",1435238],["5365",1291080],["5171",1042150],["5023",943658],["5154",455414],["5137",376702],["5011",371609],["5139",332553],["5031",253327],["5021",245698],["5153",210000],["5362",178100],["6122",150500],["5166",147400],["5168",120000],["5032",118379],["5175",82729],["5151",66400],["5321",60000],["5222",55000],["5163",46919],["5156",44000],["5162",35237],["5194",30000],["5172",20000],["5329",10000],["5132",8660],["5364",7963],["5164",6575],["5167",5395],["5903",5000],["5221",2000],["5038",1600],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":11045640,"economic_financing":[["8115",855013]],"economic_financing_total_czk":855013,"economic_revenue":[["1211",2086000],["1122",1291080],["1121",1104331],["3112",1000000],["2132",963714],["3111",926500],["1111",783369],["1511",671000],["2111",415754],["2141",224000],["2112",216702],["1113",150000],["1112",71989],["4112",71800],["1345",47000],["1386",40235],["4111",32500],["2131",28873],["2329",25000],["1387",15770],["1381",8000],["2119",5420],["4116",4800],["1361",3440],["1341",3350]],"economic_revenue_total_czk":10190627,"purpose_expenditure":[["2310",1940430],["6399",1469180],["3639",1258812],["6112",1189756],["6171",1163609],["2321",841094],["2212",600000],["3745",506974],["2219",363200],["3722",293000],["3612",256837],["3429",220550],["3631",200000],["3723",144000],["3399",116000],["5512",108015],["3316",88400],["3613",61000],["3632",54000],["1032",31350],["6114",28000],["2223",17013],["1037",15000],["3421",15000],["3341",13120],["6320",13000],["6409",12000],["6402",7963],["3326",5182],["5213",5000],["6310",4155],["3721",4000]],"purpose_expenditure_total_czk":11045640},"actual":{"economic_expenditure":[["5169",1341171.39],["6121",1327533.31],["5365",1291080],["5023",943658],["5171",872186.41],["5154",388586.24],["5011",371609],["5137",370910.08],["5139",285591.9],["5031",253327],["5021",218198],["5362",178077],["6122",150358],["5153",146109.34],["5166",132400],["5032",118379],["5168",104138.56],["5175",72316],["5151",66355.55],["5321",60000],["5222",55000],["5163",45282.8],["5156",40889.02],["5162",35008.87],["5194",27330],["5132",8273],["5364",7963],["5329",7000],["5164",6575],["5167",5395],["5038",1550],["5136",670],["5161",551]],"economic_expenditure_total_czk":8933472.47,"economic_financing":[["8115",-5245420.63],["8117",4000000],["8901",109557.97]],"economic_financing_total_czk":-1135862.66,"economic_revenue":[["1211",2063150.17],["1122",1291080],["1121",1104330.16],["3112",1000000],["2132",963714.1],["3111",926500],["1111",783368.2],["1511",657341.36],["2111",414631.61],["2112",216701.72],["2141",152426.85],["1113",145993.72],["1112",71988.34],["4112",71800],["1345",46600],["1386",40234.86],["4111",32500],["2131",28872.05],["2329",25000],["1387",15769.24],["2119",5420],["4116",4800],["1361",3440],["1341",3350],["1381",322.75]],"economic_revenue_total_czk":10069335.13,"purpose_expenditure":[["6399",1469157],["3639",1242207.4],["6112",1189756],["6171",1033382.84],["2321",719302.14],["2212",513004.78],["3745",454317.17],["2310",444451.52],["2219",363179.72],["3722",291815.64],["3612",241890.73],["3429",207457],["3723",143959.87],["3631",111350.21],["3399",103050],["5512",89269.73],["3316",88400],["3632",54000],["3613",37017.75],["1032",28305],["6114",24056],["2223",17012.6],["1037",15000],["6320",12418],["3341",12386.94],["6402",7963],["6409",7000],["3326",5181.63],["6310",4154.8],["3421",3025]],"purpose_expenditure_total_czk":8933472.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}