{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512591","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512591","name":"Obec Dražičky","short_name":"Dražičky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552291},"amounts":{"revenue_approved":4532184,"revenue_adjusted":4917672,"revenue_actual":4545876.12,"expense_approved":6022492,"expense_adjusted":6214524,"expense_actual":2355171.15,"tax_revenue":4049495.33,"nontax_revenue":361580.79,"capital_revenue":0,"transfer_revenue":134800,"current_expense":2273501.15,"capital_expense":81670,"budget_balance":2190704.97,"cash_current":15393495.94,"cash_previous":13202790.97},"ratios":{"revenue_execution":0.92439596,"expense_execution":0.37897853,"balance_to_revenue":0.4819104,"cash_to_expense":6.53604131,"cash_yoy":0.16592741,"capital_expense_share":0.03467689,"transfer_revenue_share":0.02965325},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512591/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512591"},"seo":{"slug":"drazicky","path":"/cz/municipalities/drazicky/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4532184,"expenditure_czk":6022492,"financing_czk":1490308,"balance_czk":-1490308},{"stage":"revised","revenue_czk":4917672,"expenditure_czk":6214524,"financing_czk":1296852,"balance_czk":-1296852},{"stage":"actual","revenue_czk":4545876.12,"expenditure_czk":2355171.15,"financing_czk":-2190704.97,"balance_czk":2190704.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1316200],["6119",1150000],["5171",832000],["6121",540000],["5023",420996],["5222",410000],["5139",289000],["5021",264000],["5137",246000],["5154",124000],["5041",65000],["5194",55000],["5175",50000],["6130",48000],["5032",37896],["5168",30000],["5364",30000],["5903",20000],["5173",18000],["5019",14000],["5162",14000],["5167",14000],["5492",10000],["5163",8000],["5172",5000],["5363",5000],["5161",3000],["5136",2000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":6022492,"economic_financing":[["8115",1490308]],"economic_financing_total_czk":1490308,"economic_revenue":[["1211",1800000],["1121",800000],["1111",500000],["1511",475800],["2141",300000],["1113",135600],["2111",124800],["4112",102300],["1345",94000],["1112",44000],["1356",36000],["1381",27600],["1334",25000],["2324",20000],["1386",16800],["1387",8400],["1122",7584],["2132",4800],["1341",2500],["1342",2400],["1361",1200],["2119",1200],["2131",1200],["3111",1000]],"economic_revenue_total_czk":4532184,"purpose_expenditure":[["3421",1388000],["6171",649000],["2212",530000],["3632",480000],["6112",459292],["2221",424000],["3722",420000],["3745",334000],["2321",294000],["3723",174000],["5512",136000],["3399",132000],["2341",120000],["3631",108000],["3721",84000],["3341",61200],["3639",60000],["6402",30000],["1031",24000],["3326",24000],["3727",24000],["5213",20000],["2310",12000],["3319",12000],["6221",10000],["6310",8000],["6409",5000]],"purpose_expenditure_total_czk":6022492},"revised":{"economic_expenditure":[["5169",1434700],["6119",854800],["5171",820000],["6121",540000],["5023",440019],["5137",417800],["5222",410000],["5139",299200],["5021",264000],["5154",124000],["6129",101200],["5362",67780],["5041",65019],["5194",51000],["5175",46000],["6130",46000],["5032",39606],["5168",30000],["5364",30000],["5492",20000],["5903",20000],["5019",19000],["5173",18000],["5162",14000],["5167",13000],["5163",8000],["5179",6000],["5172",5000],["5161",3000],["5363",3000],["5136",2000],["5221",2000],["5038",400]],"economic_expenditure_total_czk":6214524,"economic_financing":[["8115",1296852]],"economic_financing_total_czk":1296852,"economic_revenue":[["1211",1800000],["1121",906000],["1111",611000],["1511",477600],["2141",300000],["1113",135600],["2111",130000],["4112",102300],["1345",92458],["1122",74364],["1112",59000],["1356",36000],["1386",33300],["4111",32500],["1381",27600],["1334",25000],["2321",24000],["2324",20000],["1387",13000],["2119",5000],["2132",4800],["1342",2400],["1341",2350],["1361",1200],["2131",1200],["3111",1000]],"economic_revenue_total_czk":4917672,"purpose_expenditure":[["3421",1207800],["6171",649000],["2212",530000],["6112",480025],["3632",480000],["2221",424000],["3722",420000],["3745",334000],["2321",294000],["3639",250200],["3399",194019],["3723",174000],["5512",136000],["2341",120000],["3631",108000],["3721",84000],["6399",66780],["3341",61200],["6114",32500],["6402",30000],["1031",24000],["3326",24000],["3727",24000],["5213",20000],["2310",12000],["3319",12000],["6221",10000],["6310",8000],["6409",3000],["4379",2000]],"purpose_expenditure_total_czk":6214524},"actual":{"economic_expenditure":[["5169",806468.89],["5023",440019],["5222",244948],["5137",207564],["5154",101739.28],["5021",94970],["5139",94117.6],["6129",81670],["5362",66945],["5032",39606],["5364",28389.51],["5171",25532.36],["5175",22027],["5168",20860],["5041",20000],["5492",16000],["5162",11493.91],["5194",10914],["5179",5013],["5163",4954],["5019",4850],["5221",2000],["5173",1906],["5167",1400],["5161",1383.6],["5038",400]],"economic_expenditure_total_czk":2355171.15,"economic_financing":[["8118",-8001000],["8117",6000000],["8115",-189704.97]],"economic_financing_total_czk":-2190704.97,"economic_revenue":[["1211",1689214.58],["1121",905233.91],["1111",610684.15],["1511",422127.78],["2141",275917.79],["1113",119603.78],["4112",102300],["1345",92458],["1122",66780],["1112",58995.76],["2111",55049],["1386",32976.77],["4111",32500],["2321",24000],["1334",21673],["1387",12925.29],["1356",12513.14],["2119",4936],["1341",2350],["1342",1200],["2132",1000],["2131",678],["1361",500],["1381",259.17]],"economic_revenue_total_czk":4545876.12,"purpose_expenditure":[["6112",480025],["6171",338487.55],["2221",244948],["3722",235049.16],["3639",181797.6],["3399",181498.12],["3745",147168],["2321",140009.88],["3723",123233.66],["6399",66780],["2212",39176.05],["6402",28389.51],["3631",24682.04],["3421",21192.03],["3727",18280],["2341",17908],["3721",16372.23],["5512",15430],["6114",15095],["3341",7250.32],["3319",5445],["6310",4954],["4379",2000]],"purpose_expenditure_total_czk":2355171.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}