{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512583","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512583","name":"Obec Drahov","short_name":"Drahov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563765},"amounts":{"revenue_approved":4142702,"revenue_adjusted":5381254,"revenue_actual":5369919.48,"expense_approved":4142702,"expense_adjusted":4720843.7,"expense_actual":3684084.13,"tax_revenue":4549800.21,"nontax_revenue":715819.27,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3115553.97,"capital_expense":568530.16,"budget_balance":1685835.35,"cash_current":18997429.92,"cash_previous":17423935.04},"ratios":{"revenue_execution":0.9978937,"expense_execution":0.7803868,"balance_to_revenue":0.31394053,"cash_to_expense":5.15662218,"cash_yoy":0.09030652,"capital_expense_share":0.15432062,"transfer_revenue_share":0.01942301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512583/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512583"},"seo":{"slug":"drahov","path":"/cz/municipalities/drahov/"},"population":{"value":146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4142702,"expenditure_czk":4142702,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5381254,"expenditure_czk":4720843.7,"financing_czk":-660410.3,"balance_czk":660410.3},{"stage":"actual","revenue_czk":5369919.48,"expenditure_czk":3684084.13,"financing_czk":-1685835.35,"balance_czk":1685835.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1402500],["5023",620000],["6122",400000],["5154",346000],["5137",318000],["6121",313773],["5021",214600],["5139",121200],["5168",100000],["5032",55000],["5365",50000],["5171",40200],["5163",37000],["5364",24809],["5175",23000],["5164",16500],["5194",15000],["5222",9500],["5151",8500],["5156",5000],["5221",5000],["5903",5000],["5329",3000],["5362",2440],["5179",1600],["5167",1500],["5136",1000],["5161",1000],["5321",1000],["5499",580]],"economic_expenditure_total_czk":4142702,"economic_revenue":[["1211",1400000],["1121",800000],["1111",600000],["1511",400000],["2132",140002],["2111",130400],["1345",118000],["1113",111000],["2329",109000],["4112",71800],["2131",50500],["1112",50000],["1122",50000],["2324",40000],["4111",30000],["1386",20000],["1387",15000],["2139",6000],["1341",1000]],"economic_revenue_total_czk":4142702,"purpose_expenditure":[["6112",675000],["6171",586940],["3745",405000],["2321",400000],["3399",331200],["3421",313773],["1032",211000],["5512",207000],["3723",193000],["3722",181000],["2310",162500],["3631",90000],["3639",86100],["6399",50000],["3613",40500],["2212",40000],["3632",34000],["6320",34000],["6402",24809],["6114",22580],["3314",10600],["3724",8000],["2229",5000],["3111",5000],["3525",5000],["3741",5000],["5213",5000],["4329",4500],["3319",3200],["6310",3000]],"purpose_expenditure_total_czk":4142702,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1453243.7],["5023",681132],["5154",484241],["6122",380800],["5137",354149],["6121",327278.66],["5021",228239],["5139",186853.24],["5365",104160],["5168",100000],["5341",100000],["5032",72693.1],["5175",43620],["5171",40200],["5163",37000],["5194",31968.98],["5364",24809],["5164",15525.63],["5222",12000],["5151",10500],["5221",7500],["5156",5000],["5903",5000],["5329",4700.23],["5362",2440],["5179",1600],["5167",1500],["5136",1255],["5161",1000],["5321",1000],["6349",855.16],["5499",580]],"economic_expenditure_total_czk":4720843.7,"economic_financing":[["8115",-660410.3]],"economic_financing_total_czk":-660410.3,"economic_revenue":[["1211",1836222.35],["1121",983155.69],["1111",672587.21],["1511",597939.5],["2329",199251.78],["2132",165002],["1113",129948.92],["2141",129528.24],["1345",118000],["1122",104160],["2131",97475],["4112",71800],["2324",66549.77],["1112",64084.15],["2111",55707],["1386",35818.46],["4111",32500],["1387",14038.58],["2139",6000],["1341",1000],["1381",285.35],["1361",200]],"economic_revenue_total_czk":5381254,"purpose_expenditure":[["6112",753825.1],["6171",599374],["2321",400000],["3399",392288.88],["3745",389682.7],["2310",297266],["3421",295158],["3723",270709],["5512",207000],["3722",206000],["1032",203291],["3639",119569.8],["6399",104160],["6330",100000],["3631",90000],["3632",51786],["3613",42500],["2212",40000],["6320",34000],["6402",24809],["6114",22580],["3314",10600],["3525",10000],["3725",9680],["3724",8000],["2229",5000],["3111",5000],["3741",5000],["5213",5000],["6409",4470],["3319",3451],["3721",3143.22],["6310",3000],["4371",2500],["4329",2000]],"purpose_expenditure_total_czk":4720843.7},"actual":{"economic_expenditure":[["5169",906224.55],["5023",681132],["5154",381377.04],["6122",340800],["5137",323109],["6121",226875],["5021",211806],["5365",104160],["5341",100000],["5139",95898.95],["5168",85950],["5032",61616],["5163",31339.2],["5175",27652],["5364",24809],["5194",23162],["5171",17447],["5222",12000],["5221",7500],["5151",6328],["5329",4700.23],["5164",4700],["5156",4000],["6349",855.16],["5136",444],["5161",199]],"economic_expenditure_total_czk":3684084.13,"economic_financing":[["8115",-1685835.35]],"economic_financing_total_czk":-1685835.35,"economic_revenue":[["1211",1836222.35],["1121",983155.69],["1111",672587.21],["1511",597939.5],["2329",198442.78],["2132",162601.73],["1113",129948.92],["2141",129528.24],["1345",110400],["1122",104160],["2131",97420.01],["4112",71800],["2324",66549.77],["1112",64084.15],["2111",55676.74],["1386",35818.46],["4111",32500],["1387",14038.58],["2139",5600],["1341",960],["1381",285.35],["1361",200]],"economic_revenue_total_czk":5369919.48,"purpose_expenditure":[["6112",742748],["6171",508181.65],["3745",387215.32],["3399",326023.9],["3723",248329.62],["3722",200618.97],["2310",198065.55],["3421",194754.34],["5512",166467],["6399",104160],["6330",100000],["3639",85328.16],["3631",77126.52],["2321",59033.48],["1032",56196.2],["3632",43465],["3613",40206],["6320",29761],["6402",24809],["2212",20376],["6114",19607],["3525",10000],["3314",9789],["3725",9680],["3111",5000],["6409",4470],["3319",3451],["3721",3143.22],["4371",2500],["4329",2000],["6310",1578.2]],"purpose_expenditure_total_czk":3684084.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}