{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512575","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512575","name":"Obec Dobronice u Bechyně","short_name":"Dobronice u Bechyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552224},"amounts":{"revenue_approved":3769000,"revenue_adjusted":7908500,"revenue_actual":7902524.06,"expense_approved":8956000,"expense_adjusted":8956000,"expense_actual":5917957.52,"tax_revenue":4242461.46,"nontax_revenue":486962.6,"capital_revenue":68800,"transfer_revenue":3104300,"current_expense":2286539.52,"capital_expense":3631418,"budget_balance":1984566.54,"cash_current":13216334.03,"cash_previous":11231767.49},"ratios":{"revenue_execution":0.99924436,"expense_execution":0.66078132,"balance_to_revenue":0.25113072,"cash_to_expense":2.23325936,"cash_yoy":0.17669227,"capital_expense_share":0.61362691,"transfer_revenue_share":0.39282386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512575/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512575"},"seo":{"slug":"dobronice-u-bechyne","path":"/cz/municipalities/dobronice-u-bechyne/"},"population":{"value":117,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3769000,"expenditure_czk":8956000,"financing_czk":5187000,"balance_czk":-5187000},{"stage":"revised","revenue_czk":7908500,"expenditure_czk":8956000,"financing_czk":1047500,"balance_czk":-1047500},{"stage":"actual","revenue_czk":7902524.06,"expenditure_czk":5917957.52,"financing_czk":-1984566.54,"balance_czk":1984566.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6000000],["5169",1221000],["5023",390000],["5139",239000],["5021",229500],["5154",210000],["5171",145000],["5168",110000],["5032",50000],["5137",50000],["6130",50000],["5175",35000],["5163",32000],["5156",25000],["5162",25000],["5173",25000],["5194",20000],["5229",20000],["5364",16000],["5492",15000],["5365",12000],["5339",10000],["5321",8000],["5031",5000],["5192",5000],["5155",4000],["5136",2500],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":8956000,"economic_financing":[["8115",5187000]],"economic_financing_total_czk":5187000,"economic_revenue":[["1211",1100000],["1511",640000],["1121",580000],["1111",380000],["1342",340000],["1345",245000],["2111",200000],["1113",95000],["4111",64000],["3111",35000],["1112",25000],["2131",15000],["2132",15000],["1122",10000],["2112",10000],["1381",7000],["1361",4000],["1341",2000],["1343",2000]],"economic_revenue_total_czk":3769000,"purpose_expenditure":[["3613",6000000],["3722",600000],["6171",514000],["6112",440000],["2310",325000],["1031",250000],["3631",155000],["3745",150000],["2212",130000],["3399",85000],["3392",50000],["3635",50000],["5299",50000],["5512",35000],["3612",30000],["6402",16000],["2321",15000],["3341",15000],["4319",15000],["6399",12000],["3314",7000],["3111",5000],["3113",5000],["6310",2000]],"purpose_expenditure_total_czk":8956000},"revised":{"economic_expenditure":[["6121",5590010],["5169",1101581.05],["5023",459000],["5021",323445],["6123",289990],["5139",233300],["5154",215000],["6122",141086],["5171",102700],["5168",85726],["5032",50000],["5175",39376],["5364",34274],["5163",32000],["5137",31710.95],["5492",27000],["5903",26000],["5173",25651],["5162",25000],["5194",22000],["5156",20500],["5229",20000],["5365",11550],["6130",10000],["5179",9300],["5321",8000],["5031",5000],["5192",5000],["5339",5000],["5221",2000],["5222",2000],["5136",1800],["5161",1000]],"economic_expenditure_total_czk":8956000,"economic_financing":[["8115",1047500]],"economic_financing_total_czk":1047500,"economic_revenue":[["4222",3000000],["1211",1386299],["1121",742550],["1511",702550],["1111",502760],["1342",447900],["1345",264400],["2111",243550],["2141",137000],["1113",98200],["4112",71800],["3111",68800],["1112",48400],["2321",47440],["2131",32900],["4111",32500],["1386",27115],["2132",21250],["1122",11550],["1387",10650],["2112",4400],["1334",1985],["1341",1800],["1361",1700],["2324",701],["1381",300]],"economic_revenue_total_czk":7908500,"purpose_expenditure":[["3613",5601010],["3722",600000],["6112",509000],["3745",488990],["6171",486726],["2310",328000],["3631",155000],["1031",133656.05],["2212",120700],["1032",102000],["3399",93600],["3392",50000],["3723",50000],["5512",35450],["6402",34274],["5213",26000],["3612",23400],["6114",17343.95],["4319",17000],["3341",15000],["2321",13000],["6399",11550],["3635",10000],["6409",9300],["3314",9000],["3111",5000],["3113",5000],["3900",2000],["4379",2000],["6310",2000]],"purpose_expenditure_total_czk":8956000},"actual":{"economic_expenditure":[["6121",3200342],["5169",911134.79],["5023",458508],["5021",317725],["6123",289990],["6122",141086],["5154",110888.87],["5139",106757.1],["5168",72261.87],["5032",41292],["5175",38525],["5364",34274],["5163",30576.6],["5137",27335.95],["5492",27000],["5173",24947],["5162",22310.34],["5194",20493],["5156",15407.2],["5365",11550],["5179",9296],["5221",2000],["5222",2000],["5321",1500],["5161",756.8]],"economic_expenditure_total_czk":5917957.52,"economic_financing":[["8117",12500000],["8118",-10000000],["8115",-4484566.54]],"economic_financing_total_czk":-1984566.54,"economic_revenue":[["4222",3000000],["1211",1386273.82],["1121",742510.43],["1511",702530.09],["1111",502492.1],["1342",442880],["1345",264400],["2111",243425],["2141",136875],["1113",98118.28],["4112",71800],["3111",68800],["1112",48393.67],["2321",47440],["2131",32882],["4111",32500],["1386",27049.81],["2132",21240],["1122",11550],["1387",10602.06],["2112",4400],["1334",1957.5],["1341",1800],["1361",1690],["2324",700.6],["1381",213.7]],"economic_revenue_total_czk":7902524.06,"purpose_expenditure":[["3613",3211342],["3722",543391.13],["6112",499800],["3745",485945.4],["6171",431583.19],["2310",254161.2],["1032",101037],["3399",72287],["1031",57864],["2212",45007],["3392",44144.88],["6402",34274],["3631",32264.97],["3723",21727.2],["6114",17343.95],["4319",17000],["5512",14770],["6399",11550],["6409",9296],["3314",7200],["3900",2000],["4379",2000],["6310",1968.6]],"purpose_expenditure_total_czk":5917957.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}