{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512567","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512567","name":"Obec Dlouhá Lhota","short_name":"Dlouhá Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563650},"amounts":{"revenue_approved":5114300,"revenue_adjusted":6886906,"revenue_actual":6770903.2,"expense_approved":7296300,"expense_adjusted":7589950,"expense_actual":3715278.76,"tax_revenue":3769950.69,"nontax_revenue":1412252.51,"capital_revenue":20400,"transfer_revenue":1568300,"current_expense":3426448.76,"capital_expense":288830,"budget_balance":3055624.44,"cash_current":8845135.29,"cash_previous":5721565.89},"ratios":{"revenue_execution":0.98315604,"expense_execution":0.48949977,"balance_to_revenue":0.45128757,"cash_to_expense":2.38074607,"cash_yoy":0.54592911,"capital_expense_share":0.07774114,"transfer_revenue_share":0.23162346},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512567/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512567"},"seo":{"slug":"dlouha-lhota-00512567","path":"/cz/municipalities/dlouha-lhota-00512567/"},"population":{"value":168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5114300,"expenditure_czk":7296300,"financing_czk":2182000,"balance_czk":-2182000},{"stage":"revised","revenue_czk":6886906,"expenditure_czk":7589950,"financing_czk":703044,"balance_czk":-703044},{"stage":"actual","revenue_czk":6770903.2,"expenditure_czk":3715278.76,"financing_czk":-3055624.44,"balance_czk":3055624.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2350000],["5171",1789165],["5169",1093000],["5023",600000],["5021",315500],["5139",277000],["5365",167200],["5154",154500],["5137",95000],["5032",72000],["5031",52000],["5173",50400],["5175",43000],["5194",41490],["5166",40000],["5168",34000],["5222",30000],["5162",20500],["5364",14045],["5221",10000],["5163",8600],["5329",8000],["5156",7000],["5179",7000],["5492",5000],["5165",2500],["6349",2000],["5042",1500],["5362",1300],["5038",1000],["5136",1000],["5161",1000],["5172",1000],["5041",600]],"economic_expenditure_total_czk":7296300,"economic_financing":[["8115",2182000]],"economic_financing_total_czk":2182000,"economic_revenue":[["1211",1515000],["1111",971236],["1121",876000],["2111",600000],["1511",255000],["2141",250000],["1122",153000],["1113",121000],["1345",100000],["4112",71764],["2329",47000],["2131",38000],["1112",31000],["3111",25000],["1381",20000],["1386",13000],["2132",13000],["1387",7000],["1342",5000],["1341",2000],["1361",300]],"economic_revenue_total_czk":5114300,"purpose_expenditure":[["2310",3000500],["2212",1115064],["6112",704400],["6171",591500],["3722",463500],["1031",425000],["3631",182601],["3745",177000],["6399",153000],["3392",152000],["3421",100000],["3399",91000],["5512",38090],["2333",30000],["3739",14200],["6402",14045],["3326",10000],["3419",10000],["4379",10000],["6310",7000],["3639",2800],["2141",2000],["2143",2000],["3341",600]],"purpose_expenditure_total_czk":7296300},"revised":{"economic_expenditure":[["6121",2318630],["5171",1588765],["5169",1265760],["5023",600000],["5021",336550],["5139",276310],["5365",229240],["5154",154500],["6122",140000],["5137",125300],["5175",83900],["5032",72000],["5031",52000],["5173",51150],["5168",48100],["5194",46000],["5222",46000],["5166",40000],["5162",21550],["5364",14045],["5163",13200],["5221",12000],["5156",9000],["5329",8000],["5492",7500],["5179",7000],["5362",5300],["5042",5000],["5172",2600],["5165",2500],["5155",1955],["5019",1000],["5038",1000],["5039",1000],["5136",1000],["5161",1000],["5041",600],["5153",495]],"economic_expenditure_total_czk":7589950,"economic_financing":[["8115",703044]],"economic_financing_total_czk":703044,"economic_revenue":[["1211",1576333],["4222",1400000],["2111",1229212],["1121",843700],["1111",574019],["1511",245814],["1122",215040],["2141",148000],["1113",111543],["1345",100000],["4112",71800],["4116",64000],["1112",55000],["2329",52700],["2131",38000],["4111",32500],["1386",31000],["2321",29680],["3111",25000],["2132",13000],["1387",12048],["1342",9820],["2324",5800],["1341",2000],["1361",650],["1381",247]],"economic_revenue_total_czk":6886906,"purpose_expenditure":[["2310",3061500],["2212",1015064],["6112",704400],["6171",579600],["3722",500000],["1031",426000],["3745",286700],["6399",215040],["3631",191601],["3392",144000],["3399",108500],["3421",84110],["5512",50600],["3723",35060],["6114",32500],["2333",30000],["3639",29800],["2143",15000],["3419",15000],["3739",14200],["6402",14045],["3326",10000],["4379",10000],["6310",9000],["2219",3630],["2141",2000],["6320",2000],["3341",600]],"purpose_expenditure_total_czk":7589950},"actual":{"economic_expenditure":[["5169",1168265.85],["5023",600000],["5021",296727],["5171",256334.28],["5365",229240],["6121",148830],["6122",140000],["5154",134485.51],["5139",130620.5],["5137",94317],["5032",70357],["5175",59905],["5173",51119],["5168",48006.79],["5222",45825],["5031",45087],["5166",39930],["5163",37516.6],["5194",31569],["5162",19825.19],["5364",14044.04],["5221",12000],["5492",7500],["5329",7425],["5179",5450],["5042",4845],["5362",3236],["5156",2937],["5172",2590],["5165",2098],["5155",1955],["5038",759],["5161",595],["5019",507],["5153",495],["5136",440],["5041",270],["5039",172]],"economic_expenditure_total_czk":3715278.76,"economic_financing":[["8118",-6711134.17],["8115",3655509.73]],"economic_financing_total_czk":-3055624.44,"economic_revenue":[["1211",1576332.93],["4222",1400000],["2111",1226227.4],["1121",843699.83],["1111",574018.02],["1511",245813.54],["1122",215040],["1113",111542.85],["1345",93000],["4112",71800],["4116",64000],["2141",60259.11],["1112",54999.51],["2329",52476],["2131",33310],["4111",32500],["1386",30739.41],["2321",29680],["3111",20400],["1387",12047.65],["1342",9820],["2324",5800],["2132",4500],["1341",2000],["1361",650],["1381",246.95]],"economic_revenue_total_czk":6770903.2,"purpose_expenditure":[["6112",704400],["6171",507539.59],["3722",468469.01],["1031",400605.97],["2310",361767.75],["3745",275704.52],["2212",227157],["6399",215040],["3631",146264.51],["3392",89898.48],["3399",79303.5],["5512",38726],["3723",34969],["3639",29317],["6320",27910],["6114",27700.79],["3419",15000],["3739",14200],["6402",14044.04],["2143",12890],["4379",10000],["6310",8427.6],["2219",3630],["3326",2044],["3341",270]],"purpose_expenditure_total_czk":3715278.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}