{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512559","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512559","name":"Obec Černýšovice","short_name":"Černýšovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563722},"amounts":{"revenue_approved":3370000,"revenue_adjusted":3703873,"revenue_actual":3502371.71,"expense_approved":3370000,"expense_adjusted":3687815,"expense_actual":2517840.47,"tax_revenue":3116960.55,"nontax_revenue":261911.16,"capital_revenue":19200,"transfer_revenue":104300,"current_expense":2505940.47,"capital_expense":11900,"budget_balance":984531.24,"cash_current":13747272.38,"cash_previous":12762741.14},"ratios":{"revenue_execution":0.94559714,"expense_execution":0.68274587,"balance_to_revenue":0.28110415,"cash_to_expense":5.45994575,"cash_yoy":0.07714105,"capital_expense_share":0.00472627,"transfer_revenue_share":0.02977982},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512559/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512559"},"seo":{"slug":"cernysovice","path":"/cz/municipalities/cernysovice/"},"population":{"value":81,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3370000,"expenditure_czk":3370000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3703873,"expenditure_czk":3687815,"financing_czk":-16058,"balance_czk":16058},{"stage":"actual","revenue_czk":3502371.71,"expenditure_czk":2517840.47,"financing_czk":-984531.24,"balance_czk":984531.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1290000],["5169",785000],["5023",300000],["5166",240000],["5154",220000],["5021",126000],["5139",121000],["5364",60000],["5175",45000],["5365",40000],["5168",30000],["5163",28000],["5032",27000],["5156",10000],["5194",10000],["5222",10000],["5162",6000],["5173",5000],["5151",4000],["5161",3000],["5179",2000],["5321",2000],["5038",1000],["5138",1000],["5164",1000],["5229",1000],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":3370000,"economic_revenue":[["1211",1200000],["1511",600000],["1121",580000],["1111",415000],["1345",90000],["1113",85000],["4112",72000],["2131",60000],["2324",50000],["2132",45000],["1122",40000],["1112",35000],["2111",30000],["1381",20000],["1349",15000],["1386",15000],["1387",8000],["1342",5000],["1341",3000],["1361",1000],["2310",1000]],"economic_revenue_total_czk":3370000,"purpose_expenditure":[["2212",1055000],["3722",352000],["6112",332000],["6171",328000],["1037",300000],["1031",175000],["3745",150000],["3613",110000],["1032",100000],["3399",85000],["3631",81000],["1036",60000],["6402",60000],["2310",54000],["6399",41000],["6320",23000],["2321",19000],["3421",10000],["5512",10000],["3639",8000],["3326",5000],["3419",5000],["6310",5000],["2341",1000],["5213",1000]],"purpose_expenditure_total_czk":3370000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1290000],["5169",994500],["5023",300000],["5154",245000],["5166",240000],["5021",134200],["5139",122134],["5365",77700],["5364",58040],["5175",45984],["5168",40000],["5163",28000],["5032",27000],["6130",11900],["5156",10000],["5194",10000],["5221",10000],["5222",10000],["5162",6000],["5229",5500],["5173",5000],["5151",4000],["5161",3000],["5179",2500],["5321",2000],["5038",1000],["5138",1000],["5164",1000],["5362",1000],["5903",1000],["5019",357]],"economic_expenditure_total_czk":3687815,"economic_financing":[["8115",-16058]],"economic_financing_total_czk":-16058,"economic_revenue":[["1211",1200000],["1511",704000],["1121",600000],["1111",415000],["2131",110000],["1345",90000],["1113",85000],["2132",83272],["1122",77700],["4112",71800],["2324",62361],["1112",40000],["4111",32500],["2111",30000],["1386",23000],["1381",20000],["3111",19200],["1349",15000],["1342",10000],["1387",10000],["1341",3000],["1361",1000],["2310",1000],["1382",28],["1334",12]],"economic_revenue_total_czk":3703873,"purpose_expenditure":[["2212",913500],["6171",333000],["6112",332000],["1037",300000],["1031",245000],["3745",230000],["2321",211000],["3722",202000],["3725",150000],["3613",135000],["1032",100000],["3399",85000],["3631",81000],["6399",78700],["1036",60000],["6402",58040],["2310",54000],["3639",33900],["6320",23000],["6114",10675],["3421",10000],["3525",10000],["5512",10000],["3326",5000],["3419",5000],["4378",5000],["6310",5000],["2341",1000],["5213",1000]],"purpose_expenditure_total_czk":3687815},"actual":{"economic_expenditure":[["5171",762039.25],["5169",638632.75],["5023",294688],["5154",209155.1],["5166",195110.56],["5365",77700],["5021",70350],["5364",58040],["5139",46881],["5168",38677.99],["5175",33658],["5032",26528],["5163",24972],["6130",11900],["5221",10000],["5229",5405],["5162",4188],["5156",2550],["5179",2486.45],["5151",2156],["5321",1000],["5161",597],["5362",409],["5138",359.37],["5019",357]],"economic_expenditure_total_czk":2517840.47,"economic_financing":[["8115",-984531.24]],"economic_financing_total_czk":-984531.24,"economic_revenue":[["1211",1104672.57],["1511",703669.85],["1121",589194.83],["1111",398171.23],["2131",109593],["1345",86430],["2132",83271.5],["1113",78074.74],["1122",77700],["4112",71800],["2324",59171.66],["1112",38445.07],["4111",32500],["1386",21450.12],["3111",19200],["2111",9875],["1387",8415.94],["1342",7960],["1341",1950],["1349",500],["1381",186.44],["1361",100],["1382",27.76],["1334",12]],"economic_revenue_total_czk":3502371.71,"purpose_expenditure":[["2212",600909.26],["6112",321216],["6171",268255.82],["1031",212218.24],["2321",203191.67],["3722",147619.98],["3745",133685.6],["3725",117396.62],["3613",104929.73],["6399",78109],["6402",58040],["3631",50223.14],["1036",43735.76],["3639",32336.45],["2310",31945.2],["3399",31203],["1037",30000],["6320",22160],["6114",10675],["3525",10000],["4378",5000],["6310",2812],["3421",2178]],"purpose_expenditure_total_czk":2517840.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}