{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512541","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512541","name":"Obec Čenkov u Bechyně","short_name":"Čenkov u Bechyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":598976},"amounts":{"revenue_approved":1530000,"revenue_adjusted":1636956,"revenue_actual":1546779.24,"expense_approved":1530000,"expense_adjusted":2084106,"expense_actual":1219857.72,"tax_revenue":1329717.31,"nontax_revenue":112761.93,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1219857.72,"capital_expense":0,"budget_balance":326921.52,"cash_current":4099933.21,"cash_previous":3773011.69},"ratios":{"revenue_execution":0.94491192,"expense_execution":0.58531462,"balance_to_revenue":0.21135629,"cash_to_expense":3.36099296,"cash_yoy":0.08664736,"capital_expense_share":0,"transfer_revenue_share":0.06743044},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512541/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512541"},"seo":{"slug":"cenkov-u-bechyne","path":"/cz/municipalities/cenkov-u-bechyne/"},"population":{"value":62,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1530000,"expenditure_czk":1530000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1636956,"expenditure_czk":2084106,"financing_czk":447150,"balance_czk":-447150},{"stage":"actual","revenue_czk":1546779.24,"expenditure_czk":1219857.72,"financing_czk":-326921.52,"balance_czk":326921.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",386000],["5169",308000],["5023",290000],["6121",150000],["5021",70000],["5154",50000],["5139",48500],["5168",40000],["5175",39500],["5032",35000],["5166",30000],["5137",25000],["5229",15000],["5222",13000],["5156",8000],["5163",6500],["5132",5000],["5194",5000],["5329",3000],["5903",2000],["5161",500]],"economic_expenditure_total_czk":1530000,"economic_revenue":[["1211",545000],["1121",300000],["1111",230000],["1511",170000],["4112",71500],["1113",45000],["1345",45000],["2321",40000],["2131",38000],["1112",15000],["2329",12000],["1381",8000],["1386",6000],["1387",3000],["1341",1000],["2141",500]],"economic_revenue_total_czk":1530000,"purpose_expenditure":[["6171",409000],["6112",325000],["3722",268000],["2212",202000],["3631",85000],["3399",70000],["3745",66500],["5512",59500],["3639",25000],["4359",15000],["1037",3000],["5213",2000]],"purpose_expenditure_total_czk":1530000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",759500],["5169",314042],["5023",290713],["6121",150000],["5137",98600],["5021",80710],["5154",57072],["5139",52700],["5168",40000],["5175",39750],["5364",36202],["5032",35000],["5166",30000],["5222",23000],["5229",21000],["5019",13767],["5132",10000],["5156",8000],["5163",6500],["5329",6050],["5194",6000],["5161",3500],["5903",2000]],"economic_expenditure_total_czk":2084106,"economic_financing":[["8115",447150]],"economic_financing_total_czk":447150,"economic_revenue":[["1211",554300],["1121",300000],["1111",230000],["1511",170000],["4112",71800],["1113",45000],["1345",45000],["2131",45000],["2111",40000],["2321",40000],["4111",32500],["1112",19400],["2329",18956],["1386",11000],["1381",8000],["1387",4500],["1341",1000],["2141",500]],"economic_revenue_total_czk":1636956,"purpose_expenditure":[["6171",625782],["6112",325713],["3745",317600],["3722",271050],["2212",202000],["3631",85000],["3399",79600],["5512",74500],["6402",36202],["3639",25000],["4359",21000],["6114",15659],["1037",3000],["5213",2000]],"purpose_expenditure_total_czk":2084106},"actual":{"economic_expenditure":[["5023",290713],["5169",270138.46],["5171",245971.9],["5021",74700],["5137",63437],["5154",36639.36],["5364",36202],["5139",27718],["5168",27632],["5175",27128],["5032",26127],["5222",22000],["5229",21000],["5019",13748],["5132",9818],["5166",6534],["5163",6118],["5194",6000],["5329",3050],["5156",2779],["5161",2404]],"economic_expenditure_total_czk":1219857.72,"economic_financing":[["8115",-326921.52]],"economic_financing_total_czk":-326921.52,"economic_revenue":[["1211",554206.91],["1121",296715.88],["1111",210921.51],["1511",153348.71],["4112",71800],["2131",43935],["1345",40200],["2111",40000],["1113",39220.19],["4111",32500],["1112",19340.9],["2329",18955.5],["1386",10810.1],["2321",9500],["1387",4236.86],["1341",630],["2141",371.43],["1381",86.25]],"economic_revenue_total_czk":1546779.24,"purpose_expenditure":[["6112",316840],["3745",284619.7],["6171",203339.11],["3722",189202.86],["3399",71389],["5512",39939],["3631",37598.05],["6402",36202],["4359",21000],["6114",15228],["3639",2500],["1037",2000]],"purpose_expenditure_total_czk":1219857.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}