{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512532","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512532","name":"Obec Bradáčov","short_name":"Bradáčov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552127},"amounts":{"revenue_approved":1778407,"revenue_adjusted":2022002.49,"revenue_actual":2022110.92,"expense_approved":1778407,"expense_adjusted":2020362.49,"expense_actual":1504108.02,"tax_revenue":1607143.84,"nontax_revenue":89374.08,"capital_revenue":0,"transfer_revenue":325593,"current_expense":1489133.02,"capital_expense":14975,"budget_balance":518002.9,"cash_current":3154534.84,"cash_previous":2636531.94},"ratios":{"revenue_execution":1.00005363,"expense_execution":0.74447433,"balance_to_revenue":0.25616938,"cash_to_expense":2.09727945,"cash_yoy":0.19647132,"capital_expense_share":0.00995607,"transfer_revenue_share":0.16101639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512532/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512532"},"seo":{"slug":"bradacov","path":"/cz/municipalities/bradacov/"},"population":{"value":44,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1778407,"expenditure_czk":1778407,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2022002.49,"expenditure_czk":2020362.49,"financing_czk":-1640,"balance_czk":1640},{"stage":"actual","revenue_czk":2022110.92,"expenditure_czk":1504108.02,"financing_czk":-518002.9,"balance_czk":518002.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",419600],["5171",338000],["5169",311000],["6121",165000],["5021",121000],["5154",107500],["5137",77373],["5139",37000],["5032",33264],["5156",27000],["5162",25000],["5362",23000],["5163",19200],["5364",18000],["5019",12500],["5175",10500],["5166",10000],["5222",10000],["5194",5000],["5173",2500],["5903",2000],["5161",1500],["5172",1000],["5329",1000],["5132",270],["5151",200]],"economic_expenditure_total_czk":1778407,"economic_revenue":[["1211",612942],["1121",312169],["1511",250000],["1111",225695],["4112",80000],["2141",60000],["1345",53500],["1113",39479],["4111",35000],["1122",25000],["2131",21100],["1112",18722],["2111",16500],["3111",10000],["1387",8500],["1386",7500],["2139",1000],["1341",800],["1361",500]],"economic_revenue_total_czk":1778407,"purpose_expenditure":[["6112",452864],["3613",418900],["6171",237270],["2212",140000],["2310",128373],["3722",120000],["3745",105500],["3723",35000],["6114",29500],["3631",27000],["6399",22000],["6402",18000],["3639",12000],["5512",10000],["3399",9000],["6310",6000],["2321",5000],["5213",2000]],"purpose_expenditure_total_czk":1778407,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",576895.98],["5023",419600],["5169",350409.4],["5021",121000],["6121",115888],["5154",93700],["5137",79373],["5032",33264],["5139",28832.11],["5156",27000],["5365",26460],["5364",25860],["5162",25000],["5163",19200],["6130",14975],["5019",12500],["5175",10500],["5166",10000],["5222",10000],["5194",5000],["5362",3000],["5173",2500],["5229",2260],["5903",2000],["5161",1500],["5499",1052],["5151",648],["5172",590],["5179",585],["5339",500],["5132",270]],"economic_expenditure_total_czk":2020362.49,"economic_financing":[["8115",-1640]],"economic_financing_total_czk":-1640,"economic_revenue":[["1211",612942],["1121",312169],["1511",250000],["1111",225695],["4122",221293],["4112",71800],["2141",60000],["1345",57312.5],["1113",39479],["2131",34361],["4111",32500],["1122",26640],["1112",18722],["2111",16500],["1386",13234.48],["3111",10000],["1387",8500],["1342",8340],["2139",1000],["1341",920],["1361",500],["1381",94.51]],"economic_revenue_total_czk":2022002.49,"purpose_expenditure":[["3613",605556],["6112",452864],["6171",234455],["2212",135746.98],["2310",128373],["3722",117818.42],["3745",100100],["3723",72000],["6114",29500],["6399",26460],["6402",25860],["3639",21790],["2229",18952],["3631",12432.11],["5512",10000],["2321",9604.98],["3399",9000],["6310",6000],["5213",2000],["2219",1850]],"purpose_expenditure_total_czk":2020362.49},"actual":{"economic_expenditure":[["5171",490073.04],["5023",369600],["5169",277717.8],["5021",112294],["5154",53042.61],["5032",33264],["5365",26460],["5364",25857.42],["5139",16158.38],["5163",16025.8],["6130",14975],["5019",12522],["5162",11599.42],["5156",9378],["5499",7000],["5166",6900],["5222",5000],["5137",3369],["5175",2939.55],["5229",2260],["5362",2000],["5339",1940],["5173",1185],["5151",1176],["5194",600],["5179",585],["5161",186]],"economic_expenditure_total_czk":1504108.02,"economic_financing":[["8115",-518002.9]],"economic_financing_total_czk":-518002.9,"economic_revenue":[["1211",609502.21],["1121",326373.74],["1511",274503.79],["1111",223677.59],["4122",221293],["4112",71800],["1345",55812.5],["1113",43135.74],["2141",42835.08],["2131",34365],["4111",32500],["1122",26460],["1112",21273.16],["1386",11890.32],["2111",11174],["1342",8340],["1387",4660.28],["2139",1000],["1341",920],["1361",500],["1381",94.51]],"economic_revenue_total_czk":2022110.92,"purpose_expenditure":[["3613",447088.94],["6112",402864],["6171",160947.72],["3722",117818.42],["2310",83984.55],["3745",76268.02],["3723",70362.83],["6399",26460],["6402",25857.42],["6114",22824.32],["2229",18952],["3639",18790],["2321",9604.98],["3631",6198.93],["6310",5878.8],["5512",5000],["3399",3357.09],["2219",1850]],"purpose_expenditure_total_czk":1504108.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}