{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512524","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512524","name":"Obec Bečice","short_name":"Bečice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563366},"amounts":{"revenue_approved":2464963,"revenue_adjusted":2778296.33,"revenue_actual":2768140.11,"expense_approved":3142436,"expense_adjusted":2187626,"expense_actual":2003608.32,"tax_revenue":2075966.24,"nontax_revenue":187305.33,"capital_revenue":1350,"transfer_revenue":503518.54,"current_expense":1959634.52,"capital_expense":43973.8,"budget_balance":764531.79,"cash_current":6437051.94,"cash_previous":5672520.15},"ratios":{"revenue_execution":0.99634444,"expense_execution":0.91588248,"balance_to_revenue":0.2761897,"cash_to_expense":3.21272969,"cash_yoy":0.13477815,"capital_expense_share":0.0219473,"transfer_revenue_share":0.18189778},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512524/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512524"},"seo":{"slug":"becice","path":"/cz/municipalities/becice/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2464963,"expenditure_czk":3142436,"financing_czk":677473,"balance_czk":-677473},{"stage":"revised","revenue_czk":2778296.33,"expenditure_czk":2187626,"financing_czk":-590670.33,"balance_czk":590670.33},{"stage":"actual","revenue_czk":2768140.11,"expenditure_czk":2003608.32,"financing_czk":-764531.79,"balance_czk":764531.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",668000],["5023",590000],["5139",372000],["5171",236000],["5166",200000],["5021",158000],["5178",140000],["5154",110000],["5137",81000],["5172",60000],["6121",60000],["5032",55000],["5163",50000],["5365",50000],["5168",45000],["6130",40000],["5364",38436],["5156",35000],["5492",35000],["5175",26000],["5194",20000],["5362",19000],["5162",15000],["5222",6000],["5138",5000],["5167",5000],["5173",5000],["5901",5000],["5903",5000],["5136",3000],["5161",3000],["5038",1000],["5363",1000]],"economic_expenditure_total_czk":3142436,"economic_financing":[["8115",677473]],"economic_financing_total_czk":677473,"economic_revenue":[["1211",841854],["1121",428753],["1111",311619],["1511",232000],["2141",200000],["1345",100000],["4112",71800],["2111",71000],["1113",54223],["1122",50000],["1112",25714],["2324",20000],["1342",10000],["1349",10000],["2119",10000],["2131",10000],["1381",5000],["1386",5000],["1387",5000],["1341",2000],["1334",1000]],"economic_revenue_total_czk":2464963,"purpose_expenditure":[["6171",805000],["6112",650000],["3722",250000],["3723",250000],["1032",200000],["2212",200000],["3631",200000],["3745",140000],["5512",100000],["3399",70000],["3639",70000],["6399",50000],["6402",38436],["6320",30000],["4349",25000],["2321",10000],["3326",10000],["3636",10000],["6310",10000],["2221",5000],["3421",5000],["5212",5000],["5213",5000],["3900",4000]],"purpose_expenditure_total_czk":3142436},"revised":{"economic_expenditure":[["5023",627000],["5169",447000],["5139",159519],["5166",150000],["5021",111119],["5171",109000],["5168",91000],["5154",59000],["5365",58590],["5032",57000],["6121",45000],["5178",44000],["5364",38436],["5163",34000],["5175",31099],["5137",30000],["5492",24000],["5172",23000],["5156",13000],["5162",12000],["5194",9000],["5901",5000],["5903",5000],["5362",2000],["5038",1000],["5132",1000],["5161",454],["5173",409]],"economic_expenditure_total_czk":2187626,"economic_financing":[["8115",-590670.33]],"economic_financing_total_czk":-590670.33,"economic_revenue":[["1211",812470],["1121",434717.79],["4213",399218.54],["1111",298671],["1511",263000],["2141",130000],["4112",71800],["1122",58590],["1113",57485],["1345",57000],["4111",32500],["1112",28342],["2111",27000],["2324",26000],["1386",16000],["1335",15000],["1342",15000],["1334",14500],["2131",9000],["1387",7000],["1341",2000],["3111",2000],["1381",1000],["1382",2]],"economic_revenue_total_czk":2778296.33,"purpose_expenditure":[["6112",684000],["6171",493454],["3722",235000],["3723",197000],["1032",176000],["2212",90000],["6399",58590],["3399",39000],["3631",39000],["6402",38436],["5512",30000],["4349",24000],["6320",18000],["2321",15000],["3745",15000],["6114",11146],["3636",6000],["6310",6000],["5212",5000],["5213",5000],["3639",2000]],"purpose_expenditure_total_czk":2187626},"actual":{"economic_expenditure":[["5023",626958],["5169",336815.42],["5166",149175],["5139",145175.25],["5171",100790.07],["5021",92549],["5168",90345.83],["5365",58590],["5154",57078.77],["5032",56432],["6121",43973.8],["5178",43027.6],["5364",38435.28],["5163",31226.3],["5175",29693],["5137",28755.65],["5492",24000],["5172",22287.59],["5162",11131.8],["5194",8330],["5156",5889],["5362",1600],["5173",408.96],["5038",400],["5161",364],["5132",176]],"economic_expenditure_total_czk":2003608.32,"economic_financing":[["8115",-764531.79]],"economic_financing_total_czk":-764531.79,"economic_revenue":[["1211",812469.25],["1121",434717.79],["4213",399218.54],["1111",298670.96],["1511",262485.35],["2141",128457.83],["4112",71800],["1122",58590],["1113",57484.8],["1345",56160],["4111",32500],["1112",28341.06],["2324",25859.5],["2111",24535],["1386",15837.75],["1335",14983.2],["1334",14478.6],["1342",14120],["2131",8453],["1387",6207.74],["3111",1350],["1341",1290],["1381",128.19],["1382",1.55]],"economic_revenue_total_czk":2768140.11,"purpose_expenditure":[["6112",683390],["6171",412847.79],["3723",192790.3],["3722",184700.49],["1032",171287],["2212",86313.32],["6399",58590],["6402",38435.28],["3631",37623.88],["3399",37026],["4349",24000],["6320",17580.5],["2321",13794],["3745",12838],["6114",11145.96],["5512",7995],["3636",6000],["6310",5650.8],["3639",1600]],"purpose_expenditure_total_czk":2003608.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
