{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512516","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512516","name":"Obec Balkova Lhota","short_name":"Balkova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563251},"amounts":{"revenue_approved":3540300,"revenue_adjusted":5801364.57,"revenue_actual":5740234.81,"expense_approved":4540300,"expense_adjusted":10716564.57,"expense_actual":8170971.6,"tax_revenue":3183561.8,"nontax_revenue":249808.44,"capital_revenue":0,"transfer_revenue":2306864.57,"current_expense":3122928.39,"capital_expense":5048043.21,"budget_balance":-2430736.79,"cash_current":10319333.61,"cash_previous":12738552.25},"ratios":{"revenue_execution":0.98946287,"expense_execution":0.76246185,"balance_to_revenue":-0.42345599,"cash_to_expense":1.26292614,"cash_yoy":-0.18991315,"capital_expense_share":0.61780208,"transfer_revenue_share":0.40187634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512516/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512516"},"seo":{"slug":"balkova-lhota","path":"/cz/municipalities/balkova-lhota/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3540300,"expenditure_czk":4540300,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":5801364.57,"expenditure_czk":10716564.57,"financing_czk":4915200,"balance_czk":-4915200},{"stage":"actual","revenue_czk":5740234.81,"expenditure_czk":8170971.6,"financing_czk":2430736.79,"balance_czk":-2430736.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2023300],["5169",871000],["5023",480000],["5171",335000],["5011",190000],["5154",130000],["5365",91000],["5032",62000],["5139",60000],["5031",47000],["5168",40000],["5364",39000],["5021",31000],["5222",24000],["5163",20000],["5321",12500],["5221",12000],["5137",10000],["5903",10000],["5042",6000],["5167",6000],["5175",6000],["5229",6000],["5164",5000],["5329",5000],["5362",4000],["5173",3500],["5136",3000],["5162",3000],["5038",2000],["5161",2000],["5179",1000]],"economic_expenditure_total_czk":4540300,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",1403000],["1121",580000],["1111",530000],["2141",400000],["1511",190000],["1113",90000],["1122",90000],["4112",71800],["1112",42000],["4111",31500],["2324",30000],["2131",22000],["1386",19000],["1387",15000],["2111",10000],["2119",10000],["1334",3000],["1361",1000],["1381",1000],["2139",1000]],"economic_revenue_total_czk":3540300,"purpose_expenditure":[["2219",1435000],["3631",718300],["6171",557000],["6112",525000],["2212",310000],["3722",260000],["3745",140000],["3723",90000],["6399",90000],["3632",60000],["3639",55000],["1032",50000],["6402",39000],["6114",31500],["3744",25000],["5512",22000],["2221",16000],["2333",15000],["2334",15000],["1037",12000],["3545",12000],["6320",12000],["2223",10000],["2229",10000],["3721",10000],["5213",10000],["6310",8000],["3399",2500]],"purpose_expenditure_total_czk":4540300},"revised":{"economic_expenditure":[["6121",6675864.57],["5169",1565500],["5171",1073000],["5023",480000],["5011",230000],["5154",130000],["5365",97000],["5139",82800],["5032",67000],["5031",57000],["5168",40000],["5364",39000],["5021",36200],["5222",24000],["5163",20000],["5321",12500],["5221",12000],["5137",10000],["5903",10000],["5042",6000],["5167",6000],["5175",6000],["5229",6000],["5362",6000],["5164",5000],["5329",5000],["5173",3700],["5136",3000],["5162",3000],["5038",2000],["5161",2000],["5179",1000]],"economic_expenditure_total_czk":10716564.57,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",4915200]],"economic_financing_total_czk":4915200,"economic_revenue":[["4213",2202564.57],["1211",1403000],["1121",580000],["1111",530000],["2141",400000],["1511",190000],["1113",100000],["1122",96000],["4112",71800],["2111",50000],["1112",42000],["4111",32500],["2324",31500],["2131",22000],["1386",19000],["1387",15000],["2119",10000],["1334",3000],["1361",1000],["1381",1000],["2139",1000]],"economic_revenue_total_czk":5801364.57,"purpose_expenditure":[["2219",6087564.57],["3631",718300],["2212",710000],["2333",615000],["6171",557000],["6112",525000],["3722",275000],["3639",255000],["3745",241500],["1032",190000],["3723",120000],["6399",96000],["3632",60000],["3744",45000],["6402",39000],["6114",32700],["5512",22000],["3721",20000],["2221",16000],["2334",15000],["1037",12000],["3545",12000],["6320",12000],["2223",10000],["2229",10000],["5213",10000],["6310",8000],["3399",2500]],"purpose_expenditure_total_czk":10716564.57},"actual":{"economic_expenditure":[["6121",5048043.21],["5169",1128446.12],["5171",768219.01],["5023",480000],["5011",209470],["5154",107780.78],["5365",95230],["5032",62055],["5031",51955],["5139",41232],["5364",37390],["5168",30858.21],["5021",28756],["5222",24000],["5321",12100],["5221",12000],["5163",10584.6],["5229",4440],["5164",2783],["5175",2750],["5179",2557],["5042",2465.79],["5162",2090.88],["5167",1890],["5362",1600],["5161",1005],["5038",875],["5173",246],["5329",149]],"economic_expenditure_total_czk":8170971.6,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",2430736.79]],"economic_financing_total_czk":2430736.79,"economic_revenue":[["4213",2202564.57],["1211",1401249.31],["1121",750529.44],["1111",526066.25],["1511",224017.81],["2141",125491.94],["1113",99178.12],["1122",95130],["4112",71800],["1112",48916.35],["2111",40500],["2119",37442],["4111",32500],["2324",29705.5],["1386",27341.94],["2131",16669],["1387",10716.56],["1381",216.02],["1361",200]],"economic_revenue_total_czk":5740234.81,"purpose_expenditure":[["2219",4571885.21],["3631",607909.47],["2333",596323.49],["6112",523200],["6171",427126.55],["2212",418050.5],["3722",269061.22],["3745",176400.25],["1032",147880],["6399",95130],["3723",89313.36],["3639",53838.52],["3744",37934],["6402",37390],["3632",22800],["5512",21600],["6114",17758],["1037",12000],["3545",12000],["3721",10470.13],["6310",6157.6],["2221",4940],["2223",4876.3],["6320",4427],["3399",2500]],"purpose_expenditure_total_czk":8170971.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}