{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512273","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512273","name":"Obec Černov","short_name":"Černov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561142},"amounts":{"revenue_approved":3644400,"revenue_adjusted":3865949,"revenue_actual":3944092.69,"expense_approved":4990000,"expense_adjusted":6869117,"expense_actual":5590683.1,"tax_revenue":3251243.93,"nontax_revenue":309938.76,"capital_revenue":0,"transfer_revenue":382910,"current_expense":1532177.03,"capital_expense":4058506.07,"budget_balance":-1646590.41,"cash_current":5883342,"cash_previous":7529932.41},"ratios":{"revenue_execution":1.02021333,"expense_execution":0.81388672,"balance_to_revenue":-0.41748269,"cash_to_expense":1.05234761,"cash_yoy":-0.21867267,"capital_expense_share":0.725941,"transfer_revenue_share":0.09708443},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512273/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512273"},"seo":{"slug":"cernov","path":"/cz/municipalities/cernov/"},"population":{"value":140,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3644400,"expenditure_czk":4990000,"financing_czk":1345600,"balance_czk":-1345600},{"stage":"revised","revenue_czk":3865949,"expenditure_czk":6869117,"financing_czk":3003168,"balance_czk":-3003168},{"stage":"actual","revenue_czk":3944092.69,"expenditure_czk":5590683.1,"financing_czk":1646590.41,"balance_czk":-1646590.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2755000],["5901",732200],["5169",482000],["5023",372000],["5154",197000],["5021",135000],["5212",60000],["5139",58000],["5365",50000],["5166",40000],["5194",20000],["5032",16800],["5163",14000],["5137",13000],["5168",12000],["5222",10000],["5171",8000],["5164",6000],["5903",5000],["5179",3000],["5161",500],["5038",400],["5362",100]],"economic_expenditure_total_czk":4990000,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",1345600]],"economic_financing_total_czk":1345600,"economic_revenue":[["1211",1230000],["1121",620000],["1111",450000],["1511",290000],["2141",200000],["4222",150000],["2111",132000],["1345",115000],["1113",99000],["4112",71800],["1122",60000],["2132",58000],["2324",53000],["1112",32000],["2131",30000],["4111",20000],["1386",15000],["1387",7000],["1381",5000],["1341",3600],["1342",3000]],"economic_revenue_total_czk":3644400,"purpose_expenditure":[["3633",2755000],["6112",435000],["6171",300000],["1032",200000],["3631",200000],["3722",160000],["2141",150000],["2212",150000],["2219",100000],["3399",60000],["3639",60000],["3745",60000],["2310",50000],["3725",50000],["6399",50000],["5512",49000],["1036",40000],["2321",40000],["6114",20000],["6320",12000],["3314",10000],["3326",10000],["1070",5000],["3319",5000],["3421",5000],["5213",5000],["1019",4000],["6409",3000],["6310",2000]],"purpose_expenditure_total_czk":4990000},"revised":{"economic_expenditure":[["6121",3876350],["6130",777350],["5169",537050],["5901",403079.89],["5023",372000],["5154",269610],["5021",154485],["5139",111735.31],["5365",84680],["5212",60000],["5137",49093.8],["5166",40000],["5032",33400],["5194",22800],["5168",16000],["5163",14100],["5222",10000],["5171",8000],["5362",7106],["5164",6000],["5903",5000],["5179",3000],["5156",2450],["5019",2050],["5175",1613],["5039",700],["5161",500],["5173",444],["5038",400],["5321",120]],"economic_expenditure_total_czk":6869117,"economic_financing":[["8117",5000000],["8118",-4000000],["8115",2003168]],"economic_financing_total_czk":3003168,"economic_revenue":[["1211",1230000],["1121",620000],["1111",450000],["1511",308400],["2141",200000],["4222",150000],["2111",132000],["1345",116800],["1113",99000],["1122",81500],["4116",79680],["4112",71800],["2324",63119],["2132",58000],["4122",48930],["1112",36000],["2131",33920],["4111",32500],["1386",24800],["1387",10500],["2119",7400],["1381",5000],["1341",3600],["1342",3000]],"economic_revenue_total_czk":3865949,"purpose_expenditure":[["3636",2755000],["3639",1100000],["2212",652000],["6112",435000],["6171",340670],["3429",229000],["1032",200000],["3631",200000],["3722",160000],["2141",150000],["2219",93700],["6399",88120],["3399",60000],["3745",60000],["3725",58500],["2310",50000],["5512",49000],["1036",40000],["2321",40000],["6114",32500],["3314",13527],["6320",12000],["3723",11000],["3326",10000],["1070",5000],["3319",5000],["3421",5000],["5213",5000],["1019",4000],["6409",3000],["6310",2100]],"purpose_expenditure_total_czk":6869117},"actual":{"economic_expenditure":[["6121",3281182.07],["6130",777324],["5169",495703.3],["5023",370158],["5154",241818.06],["5021",149485],["5365",83530],["5139",62131.12],["5137",48843.4],["5032",33320],["5362",-31011],["5194",22716],["5168",15971.5],["5163",14056],["5222",9250],["5164",5445],["5179",2765],["5156",2437],["5019",2048.32],["5175",1613],["5039",692.33],["5173",444],["5038",400],["5161",241],["5321",120]],"economic_expenditure_total_czk":5590683.1,"economic_financing":[["8117",5000000],["8118",-4000000],["8115",646590.41]],"economic_financing_total_czk":1646590.41,"economic_revenue":[["1211",1278807.87],["1121",685450.57],["1111",480607.03],["1511",432393.98],["4222",150000],["1345",116800],["2111",103644],["2141",101875],["1113",90534.61],["1122",81480],["4116",79680],["4112",71800],["2324",63117.92],["4122",48930],["1112",44665.9],["2131",33920],["4111",32500],["1386",24968.39],["1387",9786.71],["2119",7381],["1341",3350],["1342",2205],["1381",193.87],["2329",0.84]],"economic_revenue_total_czk":3944092.69,"purpose_expenditure":[["3636",2160113.51],["3639",1085660],["2212",649923.67],["6112",404234.8],["6171",340160.07],["3429",228757.89],["1032",154214.5],["3722",154153.96],["2141",67550.3],["3725",58277.24],["6399",48903],["2321",37299],["2310",34001],["6114",31554.11],["3399",30168],["5512",29032.8],["3631",18013.84],["3314",13527],["3745",12693],["6320",11975],["3723",8329.41],["1019",4000],["2219",3295],["6409",2765],["6310",2081]],"purpose_expenditure_total_czk":5590683.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}