{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512265","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512265","name":"Obec Buřenice","short_name":"Buřenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561312},"amounts":{"revenue_approved":7841000,"revenue_adjusted":8511700,"revenue_actual":8630556.86,"expense_approved":12241000,"expense_adjusted":11461700,"expense_actual":11181675.5,"tax_revenue":6825730.15,"nontax_revenue":807834.71,"capital_revenue":0,"transfer_revenue":996992,"current_expense":8636490.3,"capital_expense":2545185.2,"budget_balance":-2551118.64,"cash_current":26967699.28,"cash_previous":29518817.92},"ratios":{"revenue_execution":1.01396394,"expense_execution":0.97556868,"balance_to_revenue":-0.29559143,"cash_to_expense":2.41177624,"cash_yoy":-0.08642347,"capital_expense_share":0.22762109,"transfer_revenue_share":0.11551885},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512265/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512265"},"seo":{"slug":"burenice","path":"/cz/municipalities/burenice/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7841000,"expenditure_czk":12241000,"financing_czk":4400000,"balance_czk":-4400000},{"stage":"revised","revenue_czk":8511700,"expenditure_czk":11461700,"financing_czk":2950000,"balance_czk":-2950000},{"stage":"actual","revenue_czk":8630556.86,"expenditure_czk":11181675.5,"financing_czk":2551118.64,"balance_czk":-2551118.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4770400],["5169",1345870],["6122",1249000],["5023",884380],["6121",825000],["5151",394450],["5362",362710],["5137",349650],["5154",299450],["5011",297500],["5139",260495],["5031",234980],["5365",181440],["5021",138480],["5032",106440],["5156",94500],["5492",93230],["5166",84000],["6119",60000],["5162",49300],["5194",38000],["5163",28150],["5229",17000],["5164",12500],["5173",12100],["5019",10050],["5903",10000],["6130",6000],["5136",5500],["5138",5000],["5321",4500],["5161",3500],["5039",3000],["5167",1700],["5175",1475],["5038",1250]],"economic_expenditure_total_czk":12241000,"economic_financing":[["8115",4400000]],"economic_financing_total_czk":4400000,"economic_revenue":[["1211",2610000],["1121",1315000],["1111",955000],["1511",950800],["2111",740000],["1345",256080],["2131",252100],["1122",181440],["1113",180000],["2324",129600],["1112",75000],["4112",71800],["1386",45000],["4122",25000],["1387",16000],["4111",13800],["2133",8400],["2112",8000],["1341",3000],["2119",2000],["3111",2000],["2141",500],["1361",300],["1335",180]],"economic_revenue_total_czk":7841000,"purpose_expenditure":[["3392",1700000],["2212",1545400],["5512",1459200],["3412",1375000],["6112",1132200],["2310",884700],["1032",738000],["6171",684600],["6399",541500],["3722",409400],["3612",406500],["3725",286000],["3632",214200],["3399",143000],["3639",119300],["3745",114000],["3631",113500],["3322",69000],["3635",60000],["2321",50000],["3326",45000],["3314",41200],["1036",30000],["3319",24500],["3421",19000],["6114",13800],["5213",10000],["6320",9000],["6310",2000],["4356",1000]],"purpose_expenditure_total_czk":12241000},"revised":{"economic_expenditure":[["5171",4064900],["6121",1365500],["5169",1150770],["6122",1122100],["5023",884380],["5151",394450],["5011",297500],["5137",283560],["5154",274250],["5139",270896],["5031",234980],["5365",181440],["5021",137685],["5032",106440],["5492",93230],["5156",86500],["5166",84000],["5194",63400],["6119",60000],["5162",52100],["5138",47500],["5123",39300],["5229",35000],["5163",30300],["5212",17000],["5164",12900],["5173",11137],["5019",10050],["5903",10000],["5134",6500],["5321",4500],["5222",4000],["5161",3908],["5136",3300],["5339",3200],["5039",3000],["5363",3000],["5175",2774],["5362",2650],["5167",1700],["5038",1250],["5132",650]],"economic_expenditure_total_czk":11461700,"economic_financing":[["8115",2950000]],"economic_financing_total_czk":2950000,"economic_revenue":[["1211",2610000],["1121",1343000],["1511",1070800],["1111",952000],["4216",450000],["2111",400000],["4116",262692],["1345",255643],["2131",252100],["1122",181440],["1113",180000],["4122",180000],["2324",126600],["1112",75000],["4112",71800],["1386",48108],["1387",16000],["4111",14237],["2133",8400],["2112",8000],["1341",3000],["2119",2000],["2141",500],["1361",200],["1335",180]],"economic_revenue_total_czk":8511700,"purpose_expenditure":[["3392",2195500],["2212",1845400],["3412",1383000],["5512",1298700],["6112",1132200],["6171",684600],["1032",653700],["2310",638200],["3722",409400],["6399",181440],["2321",159500],["3725",142500],["3399",134500],["3639",104360],["3745",98500],["3631",95500],["3635",60000],["3326",45000],["3314",42063],["1036",30000],["3319",24500],["2141",17000],["3421",16000],["6114",14237],["3632",14200],["5213",10000],["6320",9000],["3612",7500],["1019",4000],["4351",3000],["3322",2000],["6310",2000],["3111",1600],["3113",1600],["4356",1000]],"purpose_expenditure_total_czk":11461700},"actual":{"economic_expenditure":[["5171",4014502.74],["6121",1364574.2],["6122",1120611],["5169",1103880.69],["5023",884374],["5151",394425],["5011",295326],["5154",272156.95],["5137",237693.06],["5031",234778],["5139",232318.2],["5365",181440],["5021",130621],["5032",106300],["5492",91578],["5166",81026.47],["5156",74375.5],["6119",60000],["5194",53349],["5138",47388],["5123",39041],["5162",38923.07],["5229",35000],["5163",27727.2],["5362",-19168],["5212",17000],["5164",12826],["5019",7973.24],["5173",7095],["5134",6490],["5321",4500],["5222",4000],["5161",3361.6],["5339",3200],["5363",3000],["5136",2716],["5039",2697.58],["5175",2687],["5038",1241],["5132",647]],"economic_expenditure_total_czk":11181675.5,"economic_financing":[["8115",2551118.64]],"economic_financing_total_czk":2551118.64,"economic_revenue":[["1211",2610408.26],["1121",1395819.88],["1511",1078668.41],["1111",952238.14],["4216",450000],["2111",400292.79],["4116",262692],["1345",256510],["2131",253452.45],["1113",184654.16],["1122",181440],["4122",180000],["2324",127226.8],["1112",91015.17],["4112",71800],["1386",50845.39],["4111",32500],["1387",19933.32],["2112",12182],["2133",9600],["1341",3380],["2119",2420],["2132",2000],["2141",660.67],["1381",417.7],["1361",200],["1335",182.4],["1382",17.32]],"economic_revenue_total_czk":8630556.86,"purpose_expenditure":[["3392",2170568.67],["2212",1841518.92],["3412",1382435.95],["5512",1265005.02],["6112",1129472],["6171",646285.68],["1032",634132.85],["2310",613021.62],["3722",392664.09],["6399",160139],["2321",157215.5],["3725",141988.66],["3399",125536.11],["3745",91182.7],["3631",82592.46],["3639",73300.2],["3635",60000],["3314",41490],["3326",39675],["1036",29784],["3319",20669],["2141",17000],["6114",14237],["3632",12740.53],["6320",8984],["3421",8004.3],["3612",7080.04],["1019",4000],["4351",3000],["3322",2000],["6310",1752.2],["3111",1600],["3113",1600],["4356",1000]],"purpose_expenditure_total_czk":11181675.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}