{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512249","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512249","name":"Obec Bělá","short_name":"Bělá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561126},"amounts":{"revenue_approved":1807100,"revenue_adjusted":2983490.8,"revenue_actual":2836880.1,"expense_approved":2167200,"expense_adjusted":3169170.8,"expense_actual":2520918.6,"tax_revenue":1472703.1,"nontax_revenue":945255,"capital_revenue":0,"transfer_revenue":418922,"current_expense":2448918.6,"capital_expense":72000,"budget_balance":315961.5,"cash_current":7165474.64,"cash_previous":6849513.14},"ratios":{"revenue_execution":0.95085934,"expense_execution":0.79545053,"balance_to_revenue":0.1113764,"cash_to_expense":2.84240619,"cash_yoy":0.04612905,"capital_expense_share":0.02856102,"transfer_revenue_share":0.14766997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512249/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512249"},"seo":{"slug":"bela-00512249","path":"/cz/municipalities/bela-00512249/"},"population":{"value":59,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1807100,"expenditure_czk":2167200,"financing_czk":360100,"balance_czk":-360100},{"stage":"revised","revenue_czk":2983490.8,"expenditure_czk":3169170.8,"financing_czk":185680,"balance_czk":-185680},{"stage":"actual","revenue_czk":2836880.1,"expenditure_czk":2520918.6,"financing_czk":-315961.5,"balance_czk":315961.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",712600],["5171",396000],["5023",288500],["5154",214000],["5021",194000],["5168",120000],["5139",64000],["5362",50000],["5137",40000],["5172",15300],["5162",15000],["5156",12000],["5032",11500],["5163",8200],["5175",8000],["5329",7000],["5179",4700],["5229",3000],["5161",1000],["5167",1000],["5173",1000],["5038",400]],"economic_expenditure_total_czk":2167200,"economic_financing":[["8115",360100]],"economic_financing_total_czk":360100,"economic_revenue":[["1211",500000],["1121",250000],["2111",234000],["1111",211000],["2141",170000],["1511",150000],["4112",71800],["1113",55000],["1345",35000],["2131",30000],["2132",30000],["2324",25000],["1112",20000],["1381",10000],["1386",7000],["1387",7000],["1341",1200],["1361",100]],"economic_revenue_total_czk":1807100,"purpose_expenditure":[["2310",500000],["6112",300000],["6171",280000],["1032",230000],["3639",200000],["1031",120000],["3635",120000],["3722",70000],["1036",60000],["3631",50000],["3723",50000],["5512",50000],["6399",50000],["2212",25000],["3421",20000],["2321",10000],["3745",10000],["3636",7000],["6320",5700],["3399",5000],["6310",2500],["3341",1000],["3721",1000]],"purpose_expenditure_total_czk":2167200},"revised":{"economic_expenditure":[["5169",872683.3],["5171",679100],["5154",396000],["5023",302958],["5021",221506],["5139",174304],["5168",138795.5],["5362",102900],["6119",72000],["5032",36800],["5137",36098],["5163",23100],["5156",18200],["5019",17576],["5172",15300],["5162",15200],["5329",13900],["5175",10680],["5039",5946],["5179",4700],["5229",3000],["5011",2460],["5194",1400],["5161",1164],["5167",1000],["5173",1000],["5363",1000],["5038",400]],"economic_expenditure_total_czk":3169170.8,"economic_financing":[["8115",185680]],"economic_financing_total_czk":185680,"economic_revenue":[["2111",639500],["1211",635370.8],["1121",340700],["1111",229600],["2141",170000],["4116",164700],["2324",159900],["1511",152900],["4122",150000],["4112",71800],["1113",55000],["2132",48100],["2131",43000],["1345",35000],["4111",32500],["1112",22200],["1386",12500],["1381",10000],["1387",7000],["2119",2420],["1341",1200],["1361",100]],"economic_revenue_total_czk":2983490.8,"purpose_expenditure":[["2310",651600],["1032",523632],["6171",355938.8],["3639",353224],["6112",336958],["5512",199700],["1031",128000],["3635",118200],["6399",102900],["3722",70000],["3631",68000],["1036",60000],["3723",59200],["2212",25000],["6114",21618],["3421",20000],["6320",17500],["2321",16000],["3636",13900],["3745",10000],["3399",9800],["3326",3500],["6310",2500],["3341",1000],["3721",1000]],"purpose_expenditure_total_czk":3169170.8},"actual":{"economic_expenditure":[["5169",609768.5],["5171",466512.09],["5154",396000],["5023",302958],["5021",202522],["5168",138721.5],["5362",99909],["5139",87341],["6119",72000],["5032",32222],["5163",21855.44],["5019",17478.4],["5137",14387],["5329",13855],["5162",12536],["5156",11915.1],["5039",5908.82],["5179",4665],["5175",4633.45],["5229",2850],["5194",1316.3],["5363",1000],["5038",400],["5161",164]],"economic_expenditure_total_czk":2520918.6,"economic_financing":[["8118",-13000000],["8117",10000000],["8115",2684038.5]],"economic_financing_total_czk":-315961.5,"economic_revenue":[["2111",635792],["1211",635318.07],["1121",340683.07],["1111",229520.19],["4116",164622],["2324",159600],["1511",152831.4],["4122",150000],["2141",79695],["4112",71800],["2132",48020],["1113",44984.71],["4111",32500],["1345",29500],["1112",22197.27],["2131",19728],["1386",12409.01],["1387",4864.02],["2119",2420],["1341",300],["1381",95.36]],"economic_revenue_total_czk":2836880.1,"purpose_expenditure":[["1032",451824.5],["2310",438927.29],["6112",332389],["3639",331538.5],["6171",308579.15],["5512",170014.22],["6399",99909],["3635",72000],["1031",64253],["3722",61109.12],["3723",59183.08],["3631",48000],["6114",21618],["6320",17409.64],["2321",15982],["3636",13855],["3399",4696.3],["3326",3401],["3421",2541],["2212",2057],["6310",1361.8],["3341",270]],"purpose_expenditure_total_czk":2520918.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
