{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512231","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512231","name":"Obec Bácovice","short_name":"Bácovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561118},"amounts":{"revenue_approved":2492500,"revenue_adjusted":5648200,"revenue_actual":5509906.51,"expense_approved":2792500,"expense_adjusted":6396349,"expense_actual":5714746.39,"tax_revenue":2436684.08,"nontax_revenue":457478.5,"capital_revenue":59600,"transfer_revenue":2556143.93,"current_expense":2669649.33,"capital_expense":3045097.06,"budget_balance":-204839.88,"cash_current":5606725.51,"cash_previous":5811565.39},"ratios":{"revenue_execution":0.97551548,"expense_execution":0.8934388,"balance_to_revenue":-0.03717665,"cash_to_expense":0.98109787,"cash_yoy":-0.03524694,"capital_expense_share":0.53284903,"transfer_revenue_share":0.46391784},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512231/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512231"},"seo":{"slug":"bacovice","path":"/cz/municipalities/bacovice/"},"population":{"value":95,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2492500,"expenditure_czk":2792500,"financing_czk":300000,"balance_czk":-300000},{"stage":"revised","revenue_czk":5648200,"expenditure_czk":6396349,"financing_czk":748149,"balance_czk":-748149},{"stage":"actual","revenue_czk":5509906.51,"expenditure_czk":5714746.39,"financing_czk":204839.88,"balance_czk":-204839.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1250000],["5901",300000],["6122",280916],["5169",280000],["5023",250000],["5168",120000],["5154",90000],["5139",51000],["5021",46000],["6351",30000],["5032",25000],["5162",25000],["5321",21584],["5011",5000],["5137",5000],["5156",5000],["5175",5000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":2792500,"economic_financing":[["8115",300000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",950000],["1111",390000],["1121",380000],["1511",280000],["2131",200000],["1122",100000],["4112",71800],["2111",65000],["1345",40000],["1112",15000],["1341",700]],"economic_revenue_total_czk":2492500,"purpose_expenditure":[["3631",550000],["2212",520000],["6171",499916],["6112",446000],["6409",300000],["5512",180000],["2310",110000],["3722",110000],["3745",55000],["3113",20000],["3632",1584]],"purpose_expenditure_total_czk":2792500},"revised":{"economic_expenditure":[["5171",1713000],["6121",1670000],["6122",975916],["5169",580600],["6130",470000],["5023",250000],["5168",140000],["5154",95000],["5021",68900],["5139",63500],["5901",50000],["5137",43000],["5321",40584],["5163",33800],["5011",32000],["5032",31600],["6351",30000],["5156",25000],["5162",25000],["5492",15000],["5136",10000],["5175",7000],["5365",7000],["5179",5000],["5019",3200],["5223",3000],["5155",2000],["5161",2000],["5167",2000],["5038",1000],["5229",1000],["5364",249]],"economic_expenditure_total_czk":6396349,"economic_financing":[["8117",2400000],["8115",-1651851]],"economic_financing_total_czk":748149,"economic_revenue":[["4216",2149517.71],["1211",1022000],["1121",547000],["1111",390000],["1511",313000],["2131",291100],["4122",155000],["4116",151326.23],["1122",100000],["1113",72400],["4112",71800],["2111",70000],["2324",60000],["3111",55500],["2141",47500],["1345",42600],["1112",36000],["4111",33000],["1386",20000],["1387",10000],["3113",5000],["2119",2500],["1334",1000],["1341",700],["1381",656.06],["2310",600]],"economic_revenue_total_czk":5648200,"purpose_expenditure":[["6171",2251916],["5512",996000],["3631",515000],["3639",497000],["2321",405000],["6112",362000],["2212",350000],["3326",266000],["2310",214500],["3722",123500],["3635",107600],["3745",64000],["3725",62000],["6409",50000],["6114",43200],["6320",32000],["3113",30000],["3399",18000],["3412",5000],["6310",1800],["3632",1584],["6402",249]],"purpose_expenditure_total_czk":6396349},"actual":{"economic_expenditure":[["6121",1651513.06],["5171",1512533.82],["6122",925776],["5169",487004.03],["6130",467808],["5023",232200],["5168",121079.2],["5154",71564.05],["5021",47178],["5321",34628],["5163",27765.4],["5139",26482.83],["5032",21972],["5137",17346],["5156",12812],["5011",11875],["5136",9980],["5492",9000],["5365",6800],["5179",5000],["5019",3199],["5175",3073],["5223",3000],["5167",2000],["5155",1275],["5229",940],["5038",400],["5161",293],["5364",249]],"economic_expenditure_total_czk":5714746.39,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",204839.88]],"economic_financing_total_czk":204839.88,"economic_revenue":[["4216",2146583.12],["1211",1021442.01],["1121",546909.01],["1111",376478.67],["1511",312919.02],["2131",287500],["4122",155000],["4116",150260.81],["1113",72287.4],["4112",71800],["2111",64730],["2324",55264.5],["3111",54600],["2141",47500],["1345",42450],["1112",35648.59],["4111",32500],["1386",19925.02],["1387",7809.36],["3113",5000],["2119",2380],["1341",650],["1381",158.7],["2310",104],["1334",6.3]],"economic_revenue_total_czk":5509906.51,"purpose_expenditure":[["6171",2042475.19],["5512",954573],["3639",493652],["3631",412877.78],["2321",404355.43],["2212",316531.09],["3326",265342.05],["6112",253104],["2310",176308.49],["3635",102850],["3722",98817.66],["3725",61297.4],["6114",36262],["3745",26601],["6320",26448],["3113",25004],["3399",11479],["3412",3617.9],["3632",1584],["6310",1317.4],["6402",249]],"purpose_expenditure_total_czk":5714746.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}