{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512061","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512061","name":"Obec Rakovice","short_name":"Rakovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562068},"amounts":{"revenue_approved":12251000,"revenue_adjusted":15615184.29,"revenue_actual":13023227.25,"expense_approved":12251000,"expense_adjusted":15615184.29,"expense_actual":9543151.29,"tax_revenue":6477657.23,"nontax_revenue":5483655.02,"capital_revenue":0,"transfer_revenue":1061915,"current_expense":8720918.59,"capital_expense":822232.7,"budget_balance":3480075.96,"cash_current":18027465.03,"cash_previous":14547389.07},"ratios":{"revenue_execution":0.83401047,"expense_execution":0.61114561,"balance_to_revenue":0.2672207,"cash_to_expense":1.88904739,"cash_yoy":0.23922341,"capital_expense_share":0.08615945,"transfer_revenue_share":0.08154008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512061/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512061"},"seo":{"slug":"rakovice","path":"/cz/municipalities/rakovice/"},"population":{"value":227,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12251000,"expenditure_czk":12251000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15615184.29,"expenditure_czk":15615184.29,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":13023227.25,"expenditure_czk":9543151.29,"financing_czk":-3480075.96,"balance_czk":3480075.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2975500],["5171",1840000],["5011",1690000],["6121",1000000],["5023",850000],["5139",833000],["5031",622000],["5032",318000],["5154",285000],["5153",220000],["5365",216000],["5362",200000],["5137",191000],["5156",120000],["6122",90000],["5175",82500],["5021",75000],["5329",75000],["5194",70000],["5173",65500],["5168",60000],["5166",57000],["6119",50000],["5167",36000],["5132",35000],["5162",35000],["5163",22000],["5019",19500],["5222",17570],["5151",15000],["5172",15000],["5321",14000],["5038",13000],["5041",12000],["5179",9000],["5039",5000],["5164",5000],["5492",5000],["5229",3000],["5136",2000],["5192",1330],["5161",1000],["5909",100]],"economic_expenditure_total_czk":12251000,"economic_revenue":[["2111",5185800],["1211",2400000],["1121",1350000],["1111",800000],["1511",710000],["1122",390000],["4116",220000],["1113",195000],["2141",170000],["4112",170000],["1345",150000],["2131",120000],["2132",120000],["2119",85000],["1112",65000],["1381",34000],["4111",30000],["1386",20000],["2324",15000],["1387",10000],["1361",4000],["1341",2800],["2133",2000],["1343",1300],["3111",1000],["2329",100]],"economic_revenue_total_czk":12251000,"purpose_expenditure":[["6171",1896000],["3745",1532330],["1032",1500000],["2212",1450000],["6112",1200000],["3612",1160000],["1031",735000],["1036",550000],["6399",415000],["3722",250000],["3639",216000],["3399",212000],["3613",170000],["3723",155000],["3631",135000],["2310",112000],["3421",100000],["5512",68000],["3322",60000],["2321",50000],["3635",50000],["4369",50000],["6320",40000],["6114",29000],["6409",25100],["3632",25000],["2399",20000],["3721",20000],["3314",17000],["3741",3000],["1039",2570],["6310",2000],["1037",1000]],"purpose_expenditure_total_czk":12251000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3808068.46],["5171",3286739.18],["5011",1695576],["5023",850000],["5139",841863.86],["6121",764521],["6122",762970],["5031",622000],["5137",423971],["5032",318000],["5154",287898.71],["5153",220000],["5365",216000],["5362",202440],["5175",132240],["5156",121818.5],["5194",106643.62],["5021",90768.87],["5499",86162],["5321",73800],["5329",69100],["6130",64450],["5168",60000],["5167",56000],["5173",50071],["5163",43702.82],["5151",43411.44],["5909",41199.1],["5042",38316.36],["5132",35000],["5162",35000],["5166",27000],["5222",25570],["5364",17835.39],["5172",15000],["5492",15000],["5038",13000],["5041",12077.98],["5019",10000],["5179",9000],["5164",5500],["5039",5000],["5903",5000],["5229",3000],["5136",2000],["5192",1330],["5161",1139]],"economic_expenditure_total_czk":15615184.29,"economic_revenue":[["2111",5190260],["1211",2428308.45],["2131",1712028.82],["1121",1350000],["1111",924562.61],["1511",874025.63],["4221",500000],["1122",390000],["4116",335615],["1334",333424.5],["2324",276187.57],["2141",245425.63],["1113",195000],["4112",193800],["2119",160325],["1345",157792],["2132",120000],["1112",84707.9],["1386",47337.88],["1381",34000],["4111",32500],["1387",18554.29],["1361",4000],["1341",2925],["2133",2000],["1343",1300],["3111",1000],["2329",100],["1382",4.01]],"economic_revenue_total_czk":15615184.29,"purpose_expenditure":[["1032",2052970],["6171",2012427.47],["3745",1838261.17],["3612",1355861.6],["6112",1200169],["3613",1193160],["2212",897030],["3639",748572.3],["1037",725000],["1036",600000],["1031",573082.51],["3399",473813.09],["6399",415000],["3722",250000],["3723",199253.71],["2321",171955.9],["3631",167720],["3421",160620.28],["2310",149089.81],["4369",103400],["5512",64040],["6320",50491],["6409",25100],["3632",25000],["6114",21877.18],["2223",20000],["2399",20000],["3721",20000],["3322",19223.06],["3314",18815],["6402",17835.39],["5161",8349],["5213",5000],["2219",4000],["3741",3000],["1039",2570],["6310",2496.82]],"purpose_expenditure_total_czk":15615184.29,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2759760.23],["5171",1363985.97],["5011",1180386.13],["5023",815450],["6122",625291.7],["5031",476575],["5139",391425.56],["5362",190938],["5032",188512],["5153",157640],["5154",151892.48],["6121",132491],["5365",129570],["5137",116470],["5175",79865.6],["5156",79461.5],["5194",75674.8],["5499",75030],["5321",67800],["6130",64450],["5021",63168.87],["5151",43411.44],["5163",42605.2],["5909",41199.1],["5042",38316.36],["5167",35536.8],["5168",35160.1],["5222",21000],["5162",19163.08],["5364",17835.39],["5173",17691],["5041",12077.98],["5329",11246],["5492",10000],["5038",5541],["5179",5184],["5161",845],["5164",500]],"economic_expenditure_total_czk":9543151.29,"economic_financing":[["8115",-3480075.96]],"economic_financing_total_czk":-3480075.96,"economic_revenue":[["2111",2999256],["1211",2428308.45],["2131",1712028.82],["1121",1299329.49],["1111",924562.61],["1511",874025.63],["4221",500000],["4116",335615],["1334",333424.5],["2324",276187.57],["2141",245425.63],["4112",193800],["1113",171812.62],["2119",160325],["1345",157792],["1122",129570],["2132",89040],["1112",84707.9],["1386",47337.88],["4111",32500],["1387",18554.29],["1361",3800],["1341",2925],["2133",1392],["1343",1120],["1381",382.85],["1382",4.01]],"economic_revenue_total_czk":13023227.25,"purpose_expenditure":[["1032",1736048.05],["6171",1655989.61],["6112",1110505.44],["3745",759685.93],["1037",724000],["3639",683490.07],["1031",468131.3],["1036",388168],["3399",360516.86],["6399",318068],["3612",245144.3],["3722",213143.9],["3723",158929.91],["2321",158302.52],["3421",119327.88],["2310",103811.81],["3631",98625],["4369",58800],["6320",41206],["3613",39923],["6114",21877.18],["6402",17835.39],["5512",17344.04],["3314",13989],["6409",11846],["2223",6642.9],["3322",6400],["2219",4000],["6310",1399.2]],"purpose_expenditure_total_czk":9543151.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}