{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512052","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512052","name":"Obec Temešvár","short_name":"Temešvár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562271},"amounts":{"revenue_approved":3282900,"revenue_adjusted":3987584.9,"revenue_actual":3920524.18,"expense_approved":3282900,"expense_adjusted":4178625.57,"expense_actual":3882246.47,"tax_revenue":3237931.63,"nontax_revenue":567512.55,"capital_revenue":10780,"transfer_revenue":104300,"current_expense":3288543.47,"capital_expense":593703,"budget_balance":38277.71,"cash_current":4758016.46,"cash_previous":4719738.75},"ratios":{"revenue_execution":0.98318262,"expense_execution":0.92907259,"balance_to_revenue":0.00976342,"cash_to_expense":1.22558331,"cash_yoy":0.00811013,"capital_expense_share":0.15292769,"transfer_revenue_share":0.02660359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512052/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512052"},"seo":{"slug":"temesvar","path":"/cz/municipalities/temesvar/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3282900,"expenditure_czk":3282900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3987584.9,"expenditure_czk":4178625.57,"financing_czk":191040.67,"balance_czk":-191040.67},{"stage":"actual","revenue_czk":3920524.18,"expenditure_czk":3882246.47,"financing_czk":-38277.71,"balance_czk":38277.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",771399],["5023",627500],["5011",360000],["5139",351300],["5021",240000],["5154",225000],["6122",132374],["5171",96000],["5031",84000],["5032",60000],["5163",60000],["5903",50000],["5175",48000],["5162",42000],["5364",23627],["5153",20000],["5365",20000],["5194",15000],["5222",15000],["5156",12000],["5329",10000],["5168",8000],["5038",4000],["5173",2500],["5136",2000],["5161",1500],["5165",1200],["5164",500]],"economic_expenditure_total_czk":3282900,"economic_revenue":[["1211",1200000],["1121",600000],["1111",420000],["2132",270000],["1511",195000],["1345",130000],["2111",115000],["1113",90000],["4112",71800],["2141",60000],["1112",25000],["1122",20000],["1342",20000],["1346",20000],["2131",20000],["1386",15000],["1387",7000],["1341",4000],["1361",100]],"economic_revenue_total_czk":3282900,"purpose_expenditure":[["3639",800000],["6112",660000],["3745",500000],["6171",500000],["3722",254000],["2321",100000],["2212",50000],["2310",50000],["3631",50000],["5213",50000],["6320",50000],["3399",35000],["5512",30000],["2341",25000],["3421",25000],["6402",23627],["3612",20273],["1032",20000],["6399",20000],["3319",10000],["6310",10000]],"purpose_expenditure_total_czk":3282900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1094634.79],["5023",627500],["5139",466267],["6122",441403],["5021",326247],["5154",195000],["6130",152300],["5137",108483.38],["5011",97000],["5032",90000],["5171",87544.78],["5365",76230],["5031",74333.62],["5163",60000],["5903",50000],["5175",49776],["5162",47000],["5153",24150],["5364",23627],["5156",22130],["5194",15000],["5222",15000],["5167",8400],["5168",8000],["5038",6500],["5136",4000],["5173",3351],["5329",1548],["5161",1500],["5165",1200],["5164",500]],"economic_expenditure_total_czk":4178625.57,"economic_financing":[["8115",191040.67]],"economic_financing_total_czk":191040.67,"economic_revenue":[["1211",1361060],["1121",729545],["1111",489513],["2132",284234],["1511",231530],["2111",199692],["1345",132560],["1113",96360],["1122",76230],["2141",74263.9],["4112",71800],["1112",47540],["2324",35594],["1342",32940],["4111",32500],["1386",26600],["1346",20000],["2131",20000],["3111",10780],["1387",10500],["1341",4000],["1381",207],["1361",100],["1334",36]],"economic_revenue_total_czk":3987584.9,"purpose_expenditure":[["3639",780641.16],["6171",752234.47],["6112",690000],["3631",417782.2],["2310",395249],["3745",393133.62],["3722",293759.12],["3612",96788],["6399",76230],["5213",50000],["6320",50000],["3399",35500],["5512",30000],["6402",23627],["6114",21191],["2321",20000],["2212",10000],["2341",10000],["6310",10000],["3421",8000],["3319",5000],["3412",4840],["3419",4650]],"purpose_expenditure_total_czk":4178625.57},"actual":{"economic_expenditure":[["5169",1054409.03],["5023",620769],["6122",441403],["5139",430037.29],["5021",325447],["5154",171153],["6130",152300],["5137",108437.18],["5011",96320],["5171",86383],["5365",76230],["5032",63893],["5163",55562.5],["5162",43540.97],["5175",32028.44],["5153",24142.99],["5364",23627],["5031",21985],["5194",13558.9],["5156",12174.7],["5167",8400],["5222",6000],["5038",5000],["5168",3993],["5136",1670.47],["5329",1548],["5161",1382],["5173",851]],"economic_expenditure_total_czk":3882246.47,"economic_financing":[["8115",-38277.71]],"economic_financing_total_czk":-38277.71,"economic_revenue":[["1211",1361059.04],["1121",729542.64],["1111",489512.93],["2132",284234],["1511",231527.11],["2111",164229.85],["1345",132560],["1113",96357.89],["1122",76230],["2141",74263.7],["4112",71800],["1112",47538.99],["2324",35594],["1342",32940],["4111",32500],["1386",26574.48],["3111",10780],["1387",10416.23],["2131",9191],["1341",2950],["1346",480],["1381",206.32],["1334",36]],"economic_revenue_total_czk":3920524.18,"purpose_expenditure":[["3639",753026.06],["6171",736380.34],["6112",676664],["3631",409462.2],["2310",391986.32],["3745",304563.95],["3722",291128.62],["3612",96168.24],["6399",76230],["6320",47858.5],["3399",27058.9],["6402",23627],["6114",21191],["6310",7704],["2212",6025.8],["3412",4840],["3419",4612],["2321",3719.54]],"purpose_expenditure_total_czk":3882246.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}