{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512036","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512036","name":"Obec Dolní Novosedly","short_name":"Dolní Novosedly","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562301},"amounts":{"revenue_approved":5594819,"revenue_adjusted":6212952,"revenue_actual":6143963.47,"expense_approved":5594819,"expense_adjusted":6365472.7,"expense_actual":5410638.87,"tax_revenue":5750400.03,"nontax_revenue":281463.44,"capital_revenue":7800,"transfer_revenue":104300,"current_expense":5187616.87,"capital_expense":223022,"budget_balance":733324.6,"cash_current":11725503.04,"cash_previous":10992178.44},"ratios":{"revenue_execution":0.98889601,"expense_execution":0.84999797,"balance_to_revenue":0.11935693,"cash_to_expense":2.16711988,"cash_yoy":0.06671331,"capital_expense_share":0.04121916,"transfer_revenue_share":0.01697601},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512036/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512036"},"seo":{"slug":"dolni-novosedly","path":"/cz/municipalities/dolni-novosedly/"},"population":{"value":273,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5594819,"expenditure_czk":5594819,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6212952,"expenditure_czk":6365472.7,"financing_czk":152520.7,"balance_czk":-152520.7},{"stage":"actual","revenue_czk":6143963.47,"expenditure_czk":5410638.87,"financing_czk":-733324.6,"balance_czk":733324.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2025919],["5169",749500],["5023",620000],["5011",320000],["6371",320000],["5154",280000],["5903",250000],["5021",179000],["5139",111200],["6122",100000],["5032",93000],["5031",82000],["5329",77100],["5162",65000],["5168",60000],["5156",52000],["5175",38000],["5137",30000],["5166",30000],["5222",30000],["5163",27000],["5365",20000],["5364",9300],["5194",7000],["5362",6900],["5173",3500],["5132",2000],["5136",2000],["5167",2000],["5038",1400],["5161",1000]],"economic_expenditure_total_czk":5594819,"economic_revenue":[["1211",2350000],["1121",1130000],["1111",800000],["1511",550000],["1113",190000],["1345",118900],["2111",80500],["2141",74000],["4112",71800],["1112",60000],["2324",50000],["4111",32000],["1122",20000],["1386",20000],["1381",16000],["2131",13519],["1387",10000],["1341",4200],["2119",2000],["2132",1000],["1361",700],["2133",200]],"economic_revenue_total_czk":5594819,"purpose_expenditure":[["3639",1145000],["6171",894400],["6112",683000],["3631",635000],["2212",371919],["3745",313000],["3722",300000],["5213",250000],["2321",200000],["3723",185000],["2310",160000],["1032",94000],["3613",88000],["5512",51000],["3399",47500],["2341",34000],["6320",25000],["6114",22700],["2322",20000],["3326",20000],["6399",20000],["3314",16000],["6402",9300],["3721",5000],["3421",3000],["6310",2000]],"purpose_expenditure_total_czk":5594819,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2360637],["5169",824500],["5023",620000],["5154",390450],["5011",320000],["6371",320000],["6122",243022],["5021",200297],["5139",194450],["5137",118900],["5032",93000],["5329",83720],["5031",82000],["5162",69500],["5168",60000],["5903",50000],["5175",45160],["5362",32376.7],["5364",32170],["5156",31435],["5222",30000],["5365",28560],["5042",28500],["5163",27000],["5166",22000],["5194",17500],["5492",17000],["5164",8000],["5363",4000],["5173",2295],["5132",2000],["5136",2000],["5167",2000],["5161",1600],["5038",1400]],"economic_expenditure_total_czk":6365472.7,"economic_financing":[["8115",152520.7]],"economic_financing_total_czk":152520.7,"economic_revenue":[["1211",2464800],["1121",1321440],["1111",900000],["1511",605000],["1113",190000],["1345",118900],["1112",87000],["2111",80500],["2141",74000],["4112",71800],["1386",52200],["2324",48733],["2119",34500],["4111",32500],["2226",32000],["1122",28560],["1387",20000],["1381",15600],["2131",13519],["3111",7800],["2321",7500],["1341",4200],["1361",1200],["2132",1000],["2133",200]],"economic_revenue_total_czk":6212952,"purpose_expenditure":[["3639",2107550],["6171",1193942],["6112",683000],["3631",375000],["3722",357000],["3745",332435],["3723",205000],["2321",200000],["3613",196400],["2310",160000],["2212",96687],["3399",91800],["5512",51000],["5213",50000],["1032",40500],["2341",34500],["6402",32170],["3314",29032],["6399",28560],["3635",25476.7],["6320",25000],["2322",20000],["6114",16420],["3721",5000],["6409",4000],["3421",3000],["6310",2000]],"purpose_expenditure_total_czk":6365472.7},"actual":{"economic_expenditure":[["5171",2183147.42],["5169",713598.07],["5023",613201.11],["5154",351167.65],["5011",312167],["5139",162092.25],["5021",155739.89],["6122",143022],["5137",98819],["5032",83282],["6371",80000],["5031",77418],["5329",69986],["5162",69411.95],["5168",51291.03],["5175",43575],["5362",32311.7],["5365",28560],["5042",28410.8],["5222",26950],["5163",24338],["5364",22870],["5194",17500],["5492",17000],["5161",1523],["5038",1312],["5167",1210],["5136",440],["5173",295]],"economic_expenditure_total_czk":5410638.87,"economic_financing":[["8115",-9733324.6],["8117",9000000]],"economic_financing_total_czk":-733324.6,"economic_revenue":[["1211",2464767.76],["1121",1321183.27],["1111",898929.41],["1511",604298.9],["1113",174498.17],["1345",99318],["1112",86091.2],["2111",77780],["2141",73125],["4112",71800],["1386",48125.47],["2324",43040.44],["2119",34500],["4111",32500],["2226",32000],["1122",28560],["1387",18863.49],["2131",13518],["3111",7800],["2321",7500],["1341",4191],["1361",1200],["1381",373.36]],"economic_revenue_total_czk":6143963.47,"purpose_expenditure":[["3639",2058556.05],["6171",1081596.71],["6112",668389.11],["3722",354270.47],["3631",315792.05],["3613",189763.08],["3723",189264.82],["3745",132031.39],["3399",88153],["2310",40000],["2321",40000],["2341",30128],["6399",28560],["3314",26992],["5512",26950],["3635",25476.7],["6402",22870],["6320",22702],["2322",19824.52],["2212",19404.97],["6114",16420],["1032",11858],["6310",1636]],"purpose_expenditure_total_czk":5410638.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}