{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00512028","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00512028","name":"Obec Žďár","short_name":"Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":598861},"amounts":{"revenue_approved":7800654,"revenue_adjusted":9952635.5,"revenue_actual":9735125.44,"expense_approved":6275112,"expense_adjusted":10692583.8,"expense_actual":8104055.5,"tax_revenue":7025638.97,"nontax_revenue":827681.97,"capital_revenue":25000,"transfer_revenue":1856804.5,"current_expense":4756668.26,"capital_expense":3347387.24,"budget_balance":1631069.94,"cash_current":12618852.81,"cash_previous":10848373.28},"ratios":{"revenue_execution":0.97814548,"expense_execution":0.75791368,"balance_to_revenue":0.16754483,"cash_to_expense":1.55710345,"cash_yoy":0.16320231,"capital_expense_share":0.41305088,"transfer_revenue_share":0.19073247},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00512028/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00512028"},"seo":{"slug":"zdar-00512028","path":"/cz/municipalities/zdar-00512028/"},"population":{"value":254,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7800654,"expenditure_czk":6275112,"financing_czk":-1525542,"balance_czk":1525542},{"stage":"revised","revenue_czk":9952635.5,"expenditure_czk":10692583.8,"financing_czk":739948.3,"balance_czk":-739948.3},{"stage":"actual","revenue_czk":9735125.44,"expenditure_czk":8104055.5,"financing_czk":-1631069.94,"balance_czk":1631069.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1670000],["5169",1248000],["5023",905112],["5011",294000],["5139",267000],["5031",244000],["5021",220000],["5154",214000],["5212",186000],["5137",185000],["5175",155000],["5166",130000],["5032",112000],["5163",80000],["5123",50000],["6122",50000],["5365",31000],["5194",30000],["5156",27000],["5222",24000],["5364",24000],["5168",22000],["5329",22000],["5151",19000],["5229",13000],["5903",10000],["5492",9000],["5167",8000],["5173",8000],["5162",5000],["5221",5000],["5038",3000],["5161",3000],["5132",1000],["5136",1000]],"economic_expenditure_total_czk":6275112,"economic_financing":[["8115",-1525542]],"economic_financing_total_czk":-1525542,"economic_revenue":[["1211",3000000],["1121",1420000],["1111",1000000],["1511",800000],["4213",367522],["1113",250000],["1345",200000],["2131",135000],["2132",132832],["2111",122800],["1112",80000],["2324",75000],["4112",72000],["2133",53000],["1386",25000],["1122",20000],["1381",20000],["1387",20000],["1341",6000],["2141",1000],["1361",500]],"economic_revenue_total_czk":7800654,"purpose_expenditure":[["2212",1362000],["6112",1168112],["6171",734000],["3399",669000],["3722",355000],["3745",351000],["2141",349000],["3723",255000],["3631",140000],["2321",100000],["3726",90000],["5512",82000],["1032",80000],["3639",70000],["3721",70000],["6320",70000],["3421",60000],["2333",50000],["2310",40000],["3419",30000],["3326",27000],["6402",24000],["3612",21000],["6399",20000],["2349",10000],["3341",10000],["5213",10000],["6310",10000],["3314",6000],["4359",4000],["1019",2000],["3113",2000],["3319",2000],["3741",2000]],"purpose_expenditure_total_czk":6275112},"revised":{"economic_expenditure":[["6121",3373000],["5171",1754630],["5169",1550151],["5023",905112],["5137",406648.8],["5139",312500],["5011",302000],["5021",257675],["5031",245500],["5154",227400],["5212",212500],["6130",200000],["5166",180000],["5175",174600],["5032",113000],["5163",87595],["5194",55000],["6122",50000],["5365",43400],["5151",34300],["5156",27000],["5222",26000],["5364",25431],["5329",23036],["5168",22000],["5123",12300],["5229",12000],["5903",10000],["5492",9000],["5167",8000],["5173",8000],["5162",5400],["5221",5000],["5321",4000],["5161",3405],["5038",3000],["5223",2000],["5132",1000],["5136",1000]],"economic_expenditure_total_czk":10692583.8,"economic_financing":[["8115",739948.3]],"economic_financing_total_czk":739948.3,"economic_revenue":[["1211",3000000],["1121",1589481],["4216",1420000],["1111",1085297],["1511",800000],["4213",316318.17],["2111",300661],["1113",250000],["1345",200000],["2324",198449],["2132",147832],["2131",135000],["1112",103611],["4112",71800],["2321",63000],["1386",61000],["2133",53000],["4111",32500],["1387",26000],["3111",25000],["1122",20000],["1381",20000],["4113",16186.33],["2119",10000],["1341",6000],["2141",1000],["1361",500]],"economic_revenue_total_czk":9952635.5,"purpose_expenditure":[["2349",3330000],["2212",1362000],["6112",1173712],["3399",873500],["6171",777279],["3745",535963.8],["2141",457000],["3722",410027],["3639",271036],["3723",255000],["3631",180000],["3421",142000],["2310",133000],["2321",128000],["1032",96000],["5512",84600],["3726",81460],["6320",77595],["2333",50000],["3419",35000],["3721",33000],["6114",32500],["3326",27800],["6402",25431],["3612",23000],["6399",20000],["2219",19000],["3341",12880],["5213",10000],["6310",10000],["3314",6000],["2142",4800],["1019",4000],["4359",4000],["3113",3000],["3319",2000],["3741",2000]],"purpose_expenditure_total_czk":10692583.8},"actual":{"economic_expenditure":[["6121",3335587.24],["5169",1318949.5],["5023",901850],["5171",473163.8],["5011",300996],["5137",252343.26],["5031",235817],["5212",212500],["5021",183085],["5154",167799.23],["5139",163715.06],["5175",133890],["5032",108250],["5163",85662.4],["5194",43286.44],["5222",26000],["5364",25430.12],["5329",23036],["5168",20733],["5166",20000],["5365",15500],["6130",11800],["5229",10259],["5151",8632],["5156",6982],["5492",6000],["5162",4548.45],["5167",2100],["5223",2000],["5321",2000],["5038",1247],["5161",893]],"economic_expenditure_total_czk":8104055.5,"economic_financing":[["8115",-1631069.94]],"economic_financing_total_czk":-1631069.94,"economic_revenue":[["1211",2969166.95],["1121",1589480.31],["4216",1420000],["1111",1085296.98],["1511",793227.63],["4213",316318.17],["2111",259590],["1113",210114.43],["2324",198449],["1345",189175],["2131",131226],["2132",130597],["1112",103610.61],["4112",71800],["1386",57912.13],["2133",53000],["2321",50000],["4111",32500],["3111",25000],["1387",22696.69],["4113",16186.33],["2119",4330],["1341",4095],["2141",489.97],["1381",463.24],["1361",400]],"economic_revenue_total_czk":9735125.44,"purpose_expenditure":[["2349",3282587.24],["6112",1149780.71],["6171",623757.59],["2212",498074],["3745",449901.98],["3722",408677.79],["3399",366304.44],["2141",315033.56],["3723",230323.5],["3631",147407.77],["6320",77595],["3421",75658.72],["2321",67407.75],["2310",55650],["1032",47057.2],["2333",46400],["3639",43515],["3721",32003.66],["3726",31460],["6402",25430.12],["2219",18604.96],["6114",18081.44],["5512",17903.6],["3612",14066.36],["3341",12873.19],["3419",8825],["6310",8067.4],["3326",7757.52],["2142",4800],["3314",4050],["1019",4000],["4359",4000],["3113",3000],["3319",2000],["3741",2000]],"purpose_expenditure_total_czk":8104055.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}