{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511986","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511986","name":"Obec Olešná","short_name":"Olešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562190},"amounts":{"revenue_approved":3683533,"revenue_adjusted":4668060,"revenue_actual":4248366.42,"expense_approved":4280869.3,"expense_adjusted":5361798.35,"expense_actual":3138493.93,"tax_revenue":3489294.92,"nontax_revenue":497012.5,"capital_revenue":34945,"transfer_revenue":227114,"current_expense":3004503.93,"capital_expense":133990,"budget_balance":1109872.49,"cash_current":5041449.54,"cash_previous":3931577.05},"ratios":{"revenue_execution":0.91009251,"expense_execution":0.58534352,"balance_to_revenue":0.26124688,"cash_to_expense":1.60632764,"cash_yoy":0.28229702,"capital_expense_share":0.04269245,"transfer_revenue_share":0.05345914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511986/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511986"},"seo":{"slug":"olesna-00511986","path":"/cz/municipalities/olesna-00511986/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3683533,"expenditure_czk":4280869.3,"financing_czk":597336.3,"balance_czk":-597336.3},{"stage":"revised","revenue_czk":4668060,"expenditure_czk":5361798.35,"financing_czk":693738.35,"balance_czk":-693738.35},{"stage":"actual","revenue_czk":4248366.42,"expenditure_czk":3138493.93,"financing_czk":-1109872.49,"balance_czk":1109872.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1120000],["5171",850042],["5169",595800],["5023",430000],["5154",201000],["5011",180000],["5329",136500],["5021",130000],["5139",97000],["5156",65500],["5137",60400],["5168",60000],["5031",56400],["5032",53000],["5163",48000],["5162",35000],["5364",32127.3],["5172",30000],["5166",24000],["5175",17000],["5194",15000],["5903",10000],["5173",8000],["5167",6000],["5492",5000],["5161",3000],["5362",2500],["5132",2000],["5179",2000],["5229",2000],["5363",2000],["5038",1600]],"economic_expenditure_total_czk":4280869.3,"economic_financing":[["8115",597336.3]],"economic_financing_total_czk":597336.3,"economic_revenue":[["1211",1250000],["1121",650000],["4116",444433],["1111",400000],["1511",385000],["2111",132000],["1345",130000],["1113",95000],["4112",75000],["2324",42000],["1112",30000],["1386",12000],["1342",10000],["2131",8100],["1381",5000],["1387",5000],["1341",2300],["2119",2000],["2132",2000],["2133",1200],["2112",1000],["2329",1000],["1361",500]],"economic_revenue_total_czk":3683533,"purpose_expenditure":[["2310",1060000],["2212",717000],["6171",588500],["6112",468000],["2321",289400],["3639",240500],["3722",135000],["3329",130042],["3723",120000],["4369",120000],["3745",75000],["3631",60800],["4351",60000],["1031",53000],["6320",45000],["3399",44000],["6402",32127.3],["3429",16500],["5213",10000],["3412",7000],["6310",3000],["2222",2000],["4359",2000],["6409",2000]],"purpose_expenditure_total_czk":4280869.3},"revised":{"economic_expenditure":[["6121",1175000],["5169",1067400],["5171",861142],["5023",430000],["5021",250774],["5154",221800],["5139",202967.3],["5011",198600],["5329",136500],["5363",120000],["5137",83900],["5156",65600],["5168",60000],["5032",56500],["5031",56400],["5163",48000],["5166",43500],["5194",37000],["5162",35000],["5364",32127.3],["5172",30000],["6130",28000],["5175",22441.75],["5123",17000],["5365",15370],["5903",10000],["5492",9600],["5167",9000],["5042",8500],["5173",8000],["5362",6500],["5161",3000],["5132",2000],["5179",2000],["5222",2000],["5229",2000],["5909",2000],["5038",1600],["5019",576]],"economic_expenditure_total_czk":5361798.35,"economic_financing":[["8115",693738.35]],"economic_financing_total_czk":693738.35,"economic_revenue":[["1211",1393376],["1121",747000],["1111",509000],["4116",496748],["1511",492000],["2111",303000],["2212",156500],["1345",130000],["1113",99000],["2324",62000],["1112",49000],["4112",47866],["3111",35000],["4111",32500],["1386",27200],["1342",25000],["1387",10700],["1122",9870],["2131",8100],["2119",6300],["2329",6000],["1381",5000],["2133",4700],["2321",4000],["2112",2800],["2132",2500],["1341",2400],["1361",500]],"economic_revenue_total_czk":4668060,"purpose_expenditure":[["2310",1079000],["2212",772000],["6171",687800],["3639",634100],["6112",468000],["2321",346700],["3745",259000],["3722",146900],["3326",145042],["6409",122000],["3723",121500],["4369",120000],["3399",116800],["3631",60800],["4351",60000],["1031",53000],["6320",45000],["6402",32127.3],["6114",20259.05],["3429",18900],["3329",12000],["3412",12000],["5213",10000],["6399",9870],["6310",3000],["2222",2000],["3741",2000],["4359",2000]],"purpose_expenditure_total_czk":5361798.35},"actual":{"economic_expenditure":[["5169",949865.46],["5023",386400],["5021",228408],["5154",203447.97],["5011",198569],["5139",185081.45],["5171",159120.43],["5363",120000],["6121",105990],["5329",68882],["5137",58777.8],["5168",57051.8],["5032",53094],["5031",49249],["5163",44609.4],["5166",39127.17],["5194",36746.78],["5364",32127.3],["6130",28000],["5162",27409.32],["5175",17198.15],["5156",17138.9],["5123",16990],["5365",14920],["5492",9555],["5167",9000],["5042",8500],["5362",6270],["5222",2000],["5229",2000],["5161",1566],["5038",823],["5019",576]],"economic_expenditure_total_czk":3138493.93,"economic_financing":[["8115",-1109872.49]],"economic_financing_total_czk":-1109872.49,"economic_revenue":[["1211",1393191.56],["1121",746457.49],["1111",508750.77],["1511",491218.03],["2111",289658.5],["2212",156450],["4116",146748],["1345",127141],["1113",98618.83],["1112",48646.65],["4112",47866],["3111",34945],["4111",32500],["1386",27192.28],["2324",25160],["1342",24637],["1387",10658.12],["1122",9870],["2131",7509],["2119",6300],["2321",4000],["2133",3555],["1341",2350],["2112",2280],["2132",2100],["1361",350],["1381",213.19]],"economic_revenue_total_czk":4248366.42,"purpose_expenditure":[["3639",596134.71],["6171",593475.7],["6112",421176],["2321",339945.74],["3745",203004],["3722",141775.81],["3326",132804],["6409",120000],["3399",111462.88],["3723",104688.98],["4369",63924],["2212",55753],["4351",42040],["6320",41826],["6402",32127.3],["1031",30000],["3631",21830.85],["6114",20259.05],["2310",18822.76],["3429",15440.27],["6399",9870],["3412",8687.48],["3329",6662],["6310",2783.4],["3741",2000],["4359",2000]],"purpose_expenditure_total_czk":3138493.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}