{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511781","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511781","name":"Obec Křenovice","short_name":"Křenovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562181},"amounts":{"revenue_approved":6196420.58,"revenue_adjusted":6703491.51,"revenue_actual":6553521.31,"expense_approved":7560806.93,"expense_adjusted":6780655.24,"expense_actual":6622276.47,"tax_revenue":4307548.96,"nontax_revenue":499528.35,"capital_revenue":100777,"transfer_revenue":1645667,"current_expense":6410896.05,"capital_expense":211380.42,"budget_balance":-68755.16,"cash_current":5275232.63,"cash_previous":5343987.79},"ratios":{"revenue_execution":0.97762805,"expense_execution":0.97664256,"balance_to_revenue":-0.01049133,"cash_to_expense":0.79658901,"cash_yoy":-0.01286589,"capital_expense_share":0.0319196,"transfer_revenue_share":0.25111187},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511781/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511781"},"seo":{"slug":"krenovice-00511781","path":"/cz/municipalities/krenovice-00511781/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6196420.58,"expenditure_czk":7560806.93,"financing_czk":1364386.35,"balance_czk":-1364386.35},{"stage":"revised","revenue_czk":6703491.51,"expenditure_czk":6780655.24,"financing_czk":77163.73,"balance_czk":-77163.73},{"stage":"actual","revenue_czk":6553521.31,"expenditure_czk":6622276.47,"financing_czk":68755.16,"balance_czk":-68755.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",4340875],["5169",864755],["5023",634309],["5021",555000],["5154",238920],["5171",175000],["5139",167000],["5032",84089],["5031",80000],["5222",60000],["5365",60000],["5168",50000],["5162",32000],["5901",31500],["5163",29000],["5175",27000],["5364",21358.93],["5132",20000],["5492",20000],["5194",15000],["5164",12500],["5329",10000],["5137",5000],["5167",5000],["5903",5000],["5179",3000],["5362",2400],["5041",2000],["5156",2000],["5173",2000],["5321",2000],["5038",1600],["5161",1500],["5136",1000]],"economic_expenditure_total_czk":7560806.93,"economic_financing":[["8115",1364386.35]],"economic_financing_total_czk":1364386.35,"economic_revenue":[["4213",1915120.58],["1211",1650493],["1121",860000],["1111",550000],["1511",410000],["2131",227107],["1113",150000],["1345",100000],["4112",71800],["1122",60000],["1112",35000],["4111",31500],["2324",30000],["2111",29000],["1386",25000],["2132",16800],["1387",15000],["1381",8000],["2119",6500],["1341",4000],["2141",1000],["1361",100]],"economic_revenue_total_czk":6196420.58,"purpose_expenditure":[["2141",4490875],["6112",708998],["6171",644500],["1032",400000],["3722",188040],["3631",164920],["3319",142000],["3639",140000],["3723",124000],["3745",105000],["1036",65000],["6399",64000],["5512",58000],["2321",55000],["2212",52000],["6114",31500],["4351",30000],["6320",25000],["3421",22500],["6402",21358.93],["4359",10000],["3341",7115],["5213",5000],["6310",4000],["3326",2000]],"purpose_expenditure_total_czk":7560806.93},"revised":{"economic_expenditure":[["5169",2133263.26],["5171",1684422.18],["5021",723855],["5023",646445],["5139",370699.2],["5154",242138.58],["6122",199333.42],["5031",122287],["5032",102453],["5137",75170.49],["5222",74000],["5175",73145],["5168",71239.3],["5365",55650],["5162",32198.08],["5329",27282],["5364",20758.93],["5492",20000],["5164",17641.8],["5163",17189],["5156",15000],["5194",15000],["6121",12047],["5167",11380],["5173",4068],["5362",3762],["5179",3000],["5038",2157],["5041",2000],["5132",2000],["5136",670],["5161",400]],"economic_expenditure_total_czk":6780655.24,"economic_financing":[["8115",77163.73]],"economic_financing_total_czk":77163.73,"economic_revenue":[["1211",1808535.87],["1121",966727.87],["4116",786600],["4122",754767],["1111",661340.75],["1511",465476.12],["2111",292969.34],["2131",227524],["1113",127917.12],["1345",104150],["3113",100777],["2324",75438.38],["4112",71800],["1112",63041.67],["1122",55650],["2119",35600],["1386",35212.22],["4111",32500],["2132",16800],["1387",13805.97],["1341",3700],["1361",1150],["1334",733.5],["2112",500],["2141",466.83],["1381",291.48],["1382",16.39]],"economic_revenue_total_czk":6703491.51,"purpose_expenditure":[["2212",1180984.36],["3745",1088323.35],["6171",882428.39],["1032",855430],["3639",738484.2],["6112",722794.11],["3723",215374.42],["3722",198574.24],["3631",195899],["3319",184059.94],["2141",115225.8],["1036",65000],["6399",58312],["2321",53448.09],["5512",51257],["3314",48184.7],["4351",30000],["6114",20829.31],["6402",20758.93],["3421",18983.4],["6320",12542],["4359",10000],["3341",7115],["6310",4647],["3326",2000]],"purpose_expenditure_total_czk":6780655.24},"actual":{"economic_expenditure":[["5169",2024010.1],["5171",1664595.04],["5021",723855],["5023",646445],["5139",359704.54],["5154",242138.58],["6122",199333.42],["5031",122287],["5032",102453],["5137",75170.49],["5222",74000],["5168",68588.3],["5175",68140],["5365",55650],["5162",32197.6],["5329",27282],["5364",20758.93],["5492",20000],["5164",17641.8],["5163",17189],["5156",14078],["6121",12047],["5167",11380],["5194",9047],["5173",4068],["5362",3762],["5038",2157],["5132",2000],["5041",1381.67],["5136",670],["5161",246]],"economic_expenditure_total_czk":6622276.47,"economic_financing":[["8115",68755.16]],"economic_financing_total_czk":68755.16,"economic_revenue":[["1211",1808535.87],["1121",966727.87],["4116",786600],["4122",754767],["1111",661340.75],["1511",465476.12],["2131",227524],["2111",143779.14],["1113",127917.12],["1345",104150],["3113",100777],["2324",74858.38],["4112",71800],["1112",63041.67],["1122",55650],["2119",35600],["1386",35212.22],["4111",32500],["2132",16800],["1387",13805.97],["1341",3700],["1361",950],["1334",733.5],["2112",500],["2141",466.83],["1381",291.48],["1382",16.39]],"economic_revenue_total_czk":6553521.31,"purpose_expenditure":[["2212",1180983.98],["3745",1087387.35],["6171",879604.07],["1032",754717],["3639",737524.02],["6112",722794.11],["3723",215373.68],["3722",197433.37],["3319",180164.17],["3631",178003.99],["2141",115225.8],["1036",62535],["6399",58312],["5512",51256.18],["3314",48184.7],["2321",44839.61],["4351",24015],["6114",20829.31],["6402",20758.93],["6320",12542],["4359",9047],["3421",8983.4],["3341",7114.8],["6310",4647]],"purpose_expenditure_total_czk":6622276.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}