{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511765","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511765","name":"Obec Zvíkovské Podhradí","short_name":"Zvíkovské Podhradí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562165},"amounts":{"revenue_approved":8165500,"revenue_adjusted":12158497.27,"revenue_actual":12044549.89,"expense_approved":8165500,"expense_adjusted":10582972.84,"expense_actual":8734311.13,"tax_revenue":5107736.93,"nontax_revenue":1466265.69,"capital_revenue":150000,"transfer_revenue":5320547.27,"current_expense":4832797.98,"capital_expense":3901513.15,"budget_balance":3310238.76,"cash_current":8109036.85,"cash_previous":5093510.1},"ratios":{"revenue_execution":0.99062817,"expense_execution":0.82531735,"balance_to_revenue":0.27483292,"cash_to_expense":0.92841172,"cash_yoy":0.59203313,"capital_expense_share":0.44668814,"transfer_revenue_share":0.44173899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511765/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511765"},"seo":{"slug":"zvikovske-podhradi","path":"/cz/municipalities/zvikovske-podhradi/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8165500,"expenditure_czk":8165500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12158497.27,"expenditure_czk":10582972.84,"financing_czk":-1575524.43,"balance_czk":1575524.43},{"stage":"actual","revenue_czk":12044549.89,"expenditure_czk":8734311.13,"financing_czk":-3310238.76,"balance_czk":3310238.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3012771],["5169",1150000],["5023",725902],["6122",500000],["5171",390000],["5154",380000],["5011",370000],["5365",305000],["5031",240000],["5362",235000],["5139",170000],["5032",100000],["5021",90000],["5329",77000],["5137",57000],["5163",50000],["5156",41000],["5162",40000],["5903",40000],["5901",31500],["5138",25000],["5175",25000],["5166",20000],["5364",17827],["5194",15000],["5172",10000],["5212",10000],["5321",10000],["5167",8000],["5132",5000],["5173",5000],["5038",3000],["5161",3000],["5492",3000],["5164",500]],"economic_expenditure_total_czk":8165500,"economic_revenue":[["1211",1800000],["4216",1500000],["2111",1053000],["1121",800000],["1111",600000],["4116",475000],["1511",325000],["1122",300000],["1342",300000],["4112",245000],["2132",211500],["1113",140000],["2131",102000],["1361",75000],["1345",55000],["1112",40000],["4111",31500],["1343",30000],["2112",25000],["1346",20000],["1386",20000],["1387",10000],["1341",4000],["2119",3000],["2141",500]],"economic_revenue_total_czk":8165500,"purpose_expenditure":[["2219",2800000],["6171",1369000],["6112",940902],["2310",619000],["2321",607771],["6399",500000],["3429",232500],["3745",210000],["3723",205000],["3639",122000],["2212",110000],["3722",105000],["3399",80000],["3631",60000],["6310",50000],["5213",40000],["2399",35000],["6114",31500],["3322",20000],["6402",17827],["1031",5000],["1070",5000]],"purpose_expenditure_total_czk":8165500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3328793.84],["5171",1353000],["5169",1326197],["5023",775902],["6122",650000],["5154",462000],["5365",441800],["5011",438000],["5031",269800],["5362",241000],["5139",236360],["5137",181989],["6119",176000],["5032",113000],["5021",99742],["5329",77000],["5163",50000],["5162",45000],["5156",43000],["5903",40000],["5194",30000],["5175",26184],["5138",25000],["5166",20000],["6127",20000],["5364",17827],["5219",15000],["5321",14000],["5172",10000],["5212",10000],["5164",8500],["5167",8000],["5173",7606],["5161",6272],["5132",5000],["5221",5000],["5038",3000],["5492",3000]],"economic_expenditure_total_czk":10582972.84,"economic_financing":[["8115",-1607524.43],["8127",500000],["8128",-500000],["8901",32000]],"economic_financing_total_czk":-1575524.43,"economic_revenue":[["4216",3895477.24],["1211",1873000],["2111",1166000],["1121",1003850],["1111",724000],["4116",643045.58],["1122",436800],["1511",358000],["1342",350000],["4213",315024.45],["4112",261500],["2132",211500],["4122",173000],["3113",150000],["1113",140000],["2131",102000],["1112",66000],["1345",55000],["1361",55000],["1386",40000],["4111",32500],["1343",30000],["2112",25000],["1346",20000],["1387",15000],["2141",9500],["1341",4000],["2119",3000],["1381",300]],"economic_revenue_total_czk":12158497.27,"purpose_expenditure":[["2219",2868000],["6171",1884122.84],["6112",1007102],["2321",892771],["2310",815000],["3631",648000],["6399",636800],["3429",284500],["2212",252000],["3745",250500],["3723",233000],["3635",176000],["3639",141000],["3399",118000],["3722",105000],["2399",92000],["6310",50000],["5213",40000],["6114",26350],["3322",20000],["6402",17827],["1070",15000],["1031",5000],["4379",5000]],"purpose_expenditure_total_czk":10582972.84},"actual":{"economic_expenditure":[["6121",3107201.35],["5171",934791.58],["5169",915327.89],["5023",761450],["6122",600861.8],["5365",441700],["5011",422524],["5154",279280.68],["5031",265955],["6119",175450],["5139",174379.18],["5137",135663.18],["5032",106563],["5329",72354.5],["5021",58592],["5163",47857.6],["5362",38806],["5162",36909.46],["5194",25240],["5156",22873.13],["5138",18257.69],["6127",18000],["5364",17827],["5219",15000],["5175",11740.2],["5164",8479.89],["5161",5266],["5221",5000],["5321",4000],["5173",3773],["5038",1687],["5166",1500]],"economic_expenditure_total_czk":8734311.13,"economic_financing":[["8115",-3342238.76],["8127",500000],["8128",-500000],["8901",32000]],"economic_financing_total_czk":-3310238.76,"economic_revenue":[["4216",3895477.24],["1211",1872521.05],["2111",1132778.86],["1121",1003078.32],["1111",723896.68],["4116",643045.58],["1122",436800],["1511",357940.98],["1342",315095],["4213",315024.45],["4112",261500],["2132",211500],["4122",173000],["3113",150000],["1113",132539.78],["2131",94930],["1112",65374.15],["1361",54760],["1345",51519],["1386",36541.66],["4111",32500],["1343",20760],["1346",18700],["2112",17900],["1387",14322.47],["2141",9156.83],["1341",3600],["1381",287.84]],"economic_revenue_total_czk":12044549.89,"purpose_expenditure":[["2219",2603943.23],["6171",1673484.27],["6112",991148.52],["2321",793022.15],["2310",588938.6],["3631",454995.04],["6399",440876],["3723",218097.02],["2212",202963.05],["3635",175450],["3639",109612.19],["3745",96650.44],["3722",89752.79],["2399",84830.19],["3399",81766.35],["6310",47857.6],["6114",26094],["6402",17827],["3322",13891],["3429",9391.69],["1070",8720],["4379",5000]],"purpose_expenditure_total_czk":8734311.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}