{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511731","name":"Obec Nerestce","short_name":"Nerestce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562157},"amounts":{"revenue_approved":3970500,"revenue_adjusted":6500156.39,"revenue_actual":6050757.68,"expense_approved":3764244,"expense_adjusted":5852509,"expense_actual":4539556.18,"tax_revenue":3075026.39,"nontax_revenue":1004274.9,"capital_revenue":450000,"transfer_revenue":1521456.39,"current_expense":3600509.36,"capital_expense":939046.82,"budget_balance":1511201.5,"cash_current":6345674.69,"cash_previous":5022285.07},"ratios":{"revenue_execution":0.9308634,"expense_execution":0.77565984,"balance_to_revenue":0.24975409,"cash_to_expense":1.39786235,"cash_yoy":0.26350349,"capital_expense_share":0.20685873,"transfer_revenue_share":0.2514489},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511731"},"seo":{"slug":"nerestce","path":"/cz/municipalities/nerestce/"},"population":{"value":104,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3970500,"expenditure_czk":3764244,"financing_czk":-206256,"balance_czk":206256},{"stage":"revised","revenue_czk":6500156.39,"expenditure_czk":5852509,"financing_czk":-647647.39,"balance_czk":647647.39},{"stage":"actual","revenue_czk":6050757.68,"expenditure_czk":4539556.18,"financing_czk":-1511201.5,"balance_czk":1511201.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1287500],["5171",696744],["5023",350000],["5139",254000],["5154",225000],["5021",212000],["5156",100000],["5222",73000],["5321",65000],["5032",60000],["5329",59000],["5137",55000],["5365",50000],["5168",47000],["5163",36000],["5364",35000],["6121",35000],["5031",25000],["5162",20000],["5175",17000],["5166",15000],["5132",10000],["5167",9000],["5136",7000],["5194",7000],["5134",5000],["5903",5000],["5161",2000],["5038",1000],["5141",1000]],"economic_expenditure_total_czk":3764244,"economic_financing":[["8124",-206256]],"economic_financing_total_czk":-206256,"economic_revenue":[["1211",1200000],["2111",590000],["1111",490000],["1121",480000],["1511",450000],["2131",380000],["1345",75000],["4112",70500],["1113",66000],["1122",50000],["2321",30000],["1112",25000],["2132",15000],["1381",13500],["1386",10000],["2141",10000],["1387",5000],["1341",2500],["2112",2000],["2119",2000],["2324",2000],["1361",1000],["1382",1000]],"economic_revenue_total_czk":3970500,"purpose_expenditure":[["2219",511744],["6171",413500],["6112",400000],["3639",395000],["3745",300000],["2321",290000],["2333",250000],["3613",210000],["3722",150000],["3723",140000],["3319",125000],["1031",113000],["3631",80000],["3399",70000],["3612",60000],["6399",50000],["3314",42000],["6402",35000],["6320",30000],["3113",28000],["1032",20000],["3721",20000],["5512",20000],["6310",6000],["5213",5000]],"purpose_expenditure_total_czk":3764244},"revised":{"economic_expenditure":[["5169",2395565],["6121",745000],["5171",503744],["5023",350000],["5139",325300],["5021",294100],["5154",269000],["6122",197000],["5365",148000],["5329",88600],["5156",80200],["5321",61000],["5032",60000],["5222",48600],["5194",42700],["5364",42000],["5175",32100],["5163",31000],["5168",28500],["5031",26000],["5137",20000],["5162",18200],["5132",10000],["5179",9000],["5136",7000],["5903",5000],["5167",4500],["5161",3000],["5134",2000],["5166",2000],["5492",1300],["5038",1000],["5141",1000],["5362",100]],"economic_expenditure_total_czk":5852509,"economic_financing":[["8115",-403791.39],["8124",-206256],["8901",-37600]],"economic_financing_total_czk":-647647.39,"economic_revenue":[["1211",1200000],["2131",710500],["4116",690839],["1121",594000],["1511",498000],["1111",490000],["3122",420000],["4213",354317.39],["4222",300000],["2111",265000],["1122",148000],["2141",102000],["1334",101000],["2324",91500],["1113",79000],["1345",75000],["4112",71800],["4122",55000],["1112",39000],["4111",32500],["2321",30000],["3113",30000],["2119",28000],["1386",22000],["2132",21700],["4121",21000],["1381",13500],["1387",9000],["1341",2500],["2112",2000],["1361",1000],["1382",1000],["2329",1000]],"economic_revenue_total_czk":6500156.39,"purpose_expenditure":[["3745",1115665],["3639",709400],["3631",689000],["2219",511744],["6171",440700],["6112",400000],["2321",345000],["2333",250000],["3613",201000],["1032",150000],["3722",150000],["6399",148000],["3723",140000],["3319",135000],["1031",113000],["3399",70000],["3612",66000],["3314",44000],["6402",42000],["6320",29500],["3113",28000],["6114",23000],["3721",20000],["5512",20000],["6310",6500],["5213",5000]],"purpose_expenditure_total_czk":5852509},"actual":{"economic_expenditure":[["5169",1860909.34],["6121",742784.82],["5023",305748],["5021",262981],["5154",253969.29],["5139",217644.19],["6122",196262],["5365",142548.26],["5329",86959],["5171",80434.7],["5321",52055],["5222",45600],["5194",42048.76],["5364",41892.28],["5032",36588],["5175",30636.05],["5031",25944],["5156",24965],["5163",21749.6],["5137",18900.09],["5162",18060],["5168",16414],["5179",8333],["5134",1625],["5166",1450],["5492",1207.8],["5167",726],["5161",593],["5038",440],["5362",88]],"economic_expenditure_total_czk":4539556.18,"economic_financing":[["8118",-6700000],["8117",4500000],["8127",1500000],["8115",-623389.62],["8124",-187811.88]],"economic_financing_total_czk":-1511201.5,"economic_revenue":[["1211",1109553.82],["4116",690839],["1121",593556.65],["2131",590189.5],["1511",497683.9],["3122",420000],["1111",412446.52],["4213",354317.39],["4222",300000],["2111",168660],["1122",142548.26],["2141",101977.38],["1334",100200.3],["2324",85445.02],["1113",78499.14],["4112",71800],["1345",69600],["4122",55000],["1112",38698.51],["4111",32500],["3113",30000],["2119",27238],["1386",21623.62],["2132",20755],["4121",17000],["1387",8476.1],["2321",8000],["1341",1760],["2112",1200],["2329",810],["1361",200],["1381",175.83],["1382",3.74]],"economic_revenue_total_czk":6050757.68,"purpose_expenditure":[["3745",917988.5],["3639",705298.14],["3631",668869.09],["6171",429571.35],["2321",337106.88],["6112",332928],["2219",196262],["1032",149117],["6399",142548.26],["3319",114364.33],["3723",102620.71],["3722",100303.27],["3612",65329.29],["1031",58446.94],["6402",41892.28],["3399",41752.57],["2333",29868.85],["3314",24840],["6320",21160],["3721",18172.99],["3113",16155],["6114",14121.23],["5512",5464.9],["6310",5374.6]],"purpose_expenditure_total_czk":4539556.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}