{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511706","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511706","name":"Obec Boudy","short_name":"Boudy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":562122},"amounts":{"revenue_approved":6145547.65,"revenue_adjusted":6852416.82,"revenue_actual":6836516.21,"expense_approved":8161550.8,"expense_adjusted":8005109.81,"expense_actual":6688170.09,"tax_revenue":5727025.72,"nontax_revenue":669681.49,"capital_revenue":133683,"transfer_revenue":306126,"current_expense":6268567.08,"capital_expense":419603.01,"budget_balance":148346.12,"cash_current":5600824.99,"cash_previous":5709454.09},"ratios":{"revenue_execution":0.99767956,"expense_execution":0.83548761,"balance_to_revenue":0.02169908,"cash_to_expense":0.83742263,"cash_yoy":-0.01902618,"capital_expense_share":0.06273809,"transfer_revenue_share":0.04477807},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511706/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511706"},"seo":{"slug":"boudy","path":"/cz/municipalities/boudy/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6145547.65,"expenditure_czk":8161550.8,"financing_czk":2016003.15,"balance_czk":-2016003.15},{"stage":"revised","revenue_czk":6852416.82,"expenditure_czk":8005109.81,"financing_czk":1152692.99,"balance_czk":-1152692.99},{"stage":"actual","revenue_czk":6836516.21,"expenditure_czk":6688170.09,"financing_czk":-148346.12,"balance_czk":148346.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3235474.3],["5011",874647.77],["5169",827809.09],["5023",557088],["5154",509000],["5329",414000],["5031",221305.85],["6121",200000],["5139",179498.65],["5137",171916.07],["6119",139900],["5032",134747],["5153",112400],["5141",107469.81],["5021",78162],["5163",61058.6],["5156",53765.2],["5365",48840],["5162",46000],["5229",37000],["5173",27000],["5175",23389.2],["5194",19847],["5167",19000],["5042",10000],["5134",8000],["5172",6945],["5903",6000],["5179",5000],["5192",5000],["5038",4000],["5901",4000],["5041",3100.26],["5132",3000],["5161",2187],["5321",2000],["5909",2000],["5136",1000]],"economic_expenditure_total_czk":8161550.8,"economic_financing":[["8115",2317503.15],["8124",-301500]],"economic_financing_total_czk":2016003.15,"economic_revenue":[["1211",2269542],["1121",1155869],["1111",815287],["1511",650000],["2111",372314],["4116",201826],["1113",172000],["2324",154927.09],["1345",97000],["4112",75000],["1112",54000],["1122",20900],["1386",18323.24],["2139",16050],["2131",15879],["2119",10720],["1334",10000],["1381",10000],["1387",8409.32],["2132",6001],["1341",3500],["1361",3000],["3111",3000],["2141",2000]],"economic_revenue_total_czk":6145547.65,"purpose_expenditure":[["2212",2741000],["6171",1115454.75],["6112",641088],["3745",445600],["3399",442673],["2310",421770],["3699",394000],["5512",377204.07],["2321",376832.31],["3725",205000],["3722",200000],["3631",175000],["3635",139900],["6310",116528.41],["3721",70000],["2142",54100.26],["6320",50000],["3613",33000],["6117",32000],["6115",31500],["6399",20900],["3669",20000],["3726",19000],["3639",18000],["4379",13000],["5213",6000],["6409",2000]],"purpose_expenditure_total_czk":8161550.8},"revised":{"economic_expenditure":[["5171",2488980.38],["5169",1134218.63],["5011",685026.77],["5023",557088],["5154",523911.89],["6122",426240.8],["5329",414000],["5021",208427.35],["5031",196782.56],["5139",184458.41],["5137",168577.96],["5141",165505.81],["5153",144445.62],["5032",131921],["5365",109660],["5163",61822.6],["6121",52173.09],["5156",49978.31],["5162",46000],["6119",39900],["5229",37000],["5173",26000],["5167",22100],["5175",20761.9],["5194",20500],["5168",15000],["5042",14201],["5134",8000],["5179",7121],["5172",6945],["5903",6000],["5038",5000],["5166",5000],["5362",5000],["5343",4000],["5041",3174.73],["5132",3000],["5161",2187],["5321",2000],["5909",2000],["5136",1000]],"economic_expenditure_total_czk":8005109.81,"economic_financing":[["8115",1454192.99],["8124",-301500]],"economic_financing_total_czk":1152692.99,"economic_revenue":[["1211",2286470.03],["1121",1155869],["1111",815287],["1511",686550.62],["2111",390886.46],["4116",341368],["2324",183984.59],["1113",172000],["1334",167623.8],["3112",130148],["1345",102000],["2131",74719.24],["4112",71800],["1112",68739.02],["1386",44620.57],["2119",38991],["4111",32500],["1122",20900],["1387",17254.49],["2139",16200],["2132",12000],["1381",10000],["3111",3535],["1341",3500],["1361",3470],["2141",2000]],"economic_revenue_total_czk":6852416.82,"purpose_expenditure":[["2212",1867000],["6171",1390454.75],["6112",641088],["3399",617535.61],["3745",560797.8],["2310",438770],["3699",394000],["2321",386832.31],["3725",312000],["5512",257204.07],["3631",246000],["3722",240000],["6310",175328.41],["3721",116000],["6399",76020],["6320",50000],["3613",49000],["3635",39900],["6114",32500],["3669",20000],["3726",20000],["3639",18000],["6115",15903.6],["2142",14100.26],["4379",13000],["5213",6000],["6330",4000],["6409",2000],["6117",1675]],"purpose_expenditure_total_czk":8005109.81},"actual":{"economic_expenditure":[["5171",2271143.9],["5169",925932.18],["5011",652724],["5023",554296],["6122",419603.01],["5154",352011.12],["5329",213604],["5021",197020],["5031",166509],["5141",162039],["5139",121619.22],["5153",113205.62],["5032",110320],["5365",105660],["5137",62619.26],["5163",56833.8],["5162",40818.93],["5167",22100],["5156",20519.5],["5173",19276],["5194",19000],["5168",15000],["5175",14945.81],["5042",14201],["5229",9000],["5179",6003],["5172",5838.01],["5343",4000],["5041",3174.73],["5038",3004],["5134",2233],["5362",2000],["5161",1246],["5136",670]],"economic_expenditure_total_czk":6688170.09,"economic_financing":[["8124",-301500],["8115",153153.88]],"economic_financing_total_czk":-148346.12,"economic_revenue":[["1211",2305229.62],["1121",1236094.34],["1111",838392.08],["1511",698565.91],["2111",380766.46],["4116",201826],["1113",163222.68],["1334",157623.8],["2324",146720.47],["3112",130148],["1345",102000],["1112",80539.08],["1122",76020],["2131",74719.24],["4112",71800],["1386",45023.72],["2119",38991],["4111",32500],["1387",17648.08],["2139",16200],["2132",12000],["3111",3535],["1361",3470],["1341",2850],["1381",346.41],["2141",284.32]],"economic_revenue_total_czk":6836516.21,"purpose_expenditure":[["2212",1804638.49],["6171",1284424.85],["6112",629468],["3399",456146.49],["3745",447792.21],["2310",329529.47],["3725",292384.9],["2321",281885.24],["3722",218064.09],["3699",194313],["6310",171473.8],["5512",143773.42],["3631",107745.18],["6399",76020],["3721",68059.16],["6320",47399],["3613",38345],["6114",27628.56],["3669",19291],["6115",15903.6],["3726",15246],["2142",5863.13],["4379",4000],["6330",4000],["3639",3100.5],["6117",1675]],"purpose_expenditure_total_czk":6688170.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}