{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511692","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511692","name":"Obec Zbelítov","short_name":"Zbelítov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":550035},"amounts":{"revenue_approved":6457390,"revenue_adjusted":7569448.88,"revenue_actual":7394140.7,"expense_approved":6277390,"expense_adjusted":8300889.44,"expense_actual":8032620,"tax_revenue":6460000.44,"nontax_revenue":526529.82,"capital_revenue":0,"transfer_revenue":407610.44,"current_expense":5355063.02,"capital_expense":2677556.98,"budget_balance":-638479.3,"cash_current":4687528.01,"cash_previous":5506007.31},"ratios":{"revenue_execution":0.97684003,"expense_execution":0.96768184,"balance_to_revenue":-0.08634936,"cash_to_expense":0.58356153,"cash_yoy":-0.14865205,"capital_expense_share":0.33333545,"transfer_revenue_share":0.05512614},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511692/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511692"},"seo":{"slug":"zbelitov","path":"/cz/municipalities/zbelitov/"},"population":{"value":325,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6457390,"expenditure_czk":6277390,"financing_czk":-180000,"balance_czk":180000},{"stage":"revised","revenue_czk":7569448.88,"expenditure_czk":8300889.44,"financing_czk":731440.56,"balance_czk":-731440.56},{"stage":"actual","revenue_czk":7394140.7,"expenditure_czk":8032620,"financing_czk":638479.3,"balance_czk":-638479.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6130",1600000],["5169",1209000],["5154",749800],["5023",650000],["5171",580210],["5011",250000],["5139",120500],["5168",120000],["5213",120000],["5331",100000],["5903",100000],["5163",92000],["5021",84200],["5032",83000],["5137",72000],["5141",62000],["5031",60000],["5365",50000],["5156",31000],["5162",26980],["5175",25000],["5329",24000],["5151",18200],["5194",10000],["5364",10000],["5172",5000],["5173",5000],["5136",4500],["5179",4000],["5132",2000],["5167",2000],["5176",2000],["5222",2000],["5038",1000],["5161",1000],["5321",1000]],"economic_expenditure_total_czk":6277390,"economic_financing":[["8124",-180000]],"economic_financing_total_czk":-180000,"economic_revenue":[["1211",2800000],["1121",1380000],["1111",980000],["1511",286000],["1113",230000],["1345",202000],["2131",99840],["2132",82200],["2324",80000],["4112",77900],["1122",50000],["2111",48400],["1112",35000],["4111",32000],["2133",24430],["1381",20000],["4121",15000],["1341",5400],["1334",3000],["1361",3000],["2119",3000],["2141",220]],"economic_revenue_total_czk":6457390,"purpose_expenditure":[["3639",1740000],["6112",718000],["6171",638000],["3111",517480],["3745",457000],["3613",396000],["3631",383210],["3722",250000],["3723",240000],["2212",130000],["5213",100000],["3399",95000],["2321",90000],["6310",87000],["6320",67000],["1032",53000],["3635",50000],["6399",50000],["3314",32700],["2341",30000],["5512",28500],["3421",25000],["3329",23000],["6114",22000],["3612",20000],["2310",10000],["3412",10000],["6402",10000],["3319",2500],["3721",2000]],"purpose_expenditure_total_czk":6277390},"revised":{"economic_expenditure":[["5169",1616560],["6130",1602000],["5171",727510],["5154",692900],["6123",689000],["5023",635000],["6122",334900],["5336",262210.44],["5011",260430],["5139",152440],["5213",120000],["5163",116300],["5168",114000],["5137",107723],["5331",100000],["5903",100000],["5032",83000],["5031",63600],["5021",59544],["6121",53000],["5363",50000],["5365",50000],["5141",42000],["5175",36276],["5364",35046],["5194",33000],["5329",26070],["5909",24742],["5162",20980],["5151",19200],["5492",17000],["5164",16700],["5156",11000],["5136",9500],["5179",4000],["5132",2000],["5167",2000],["5173",2000],["5176",2000],["5222",2000],["5321",2000],["5038",1098],["5161",1000],["5019",865],["5039",295]],"economic_expenditure_total_czk":8300889.44,"economic_financing":[["8115",911440.56],["8124",-180000]],"economic_financing_total_czk":731440.56,"economic_revenue":[["1211",2925571],["1121",1565000],["1111",1058200],["2324",358898.44],["1511",286000],["4116",262210.44],["1113",230000],["1345",202000],["1112",103000],["2131",99840],["2132",87000],["4112",77900],["1386",60736],["1122",50000],["2111",48560],["4111",32500],["2133",24430],["1387",23019],["1381",20000],["4122",20000],["4121",15000],["1334",7074],["1341",5700],["1361",3000],["2119",3000],["2141",490],["2329",300],["1382",20]],"economic_revenue_total_czk":7569448.88,"purpose_expenditure":[["3639",2334900],["3745",1370053],["3111",855090.44],["6171",722868],["6112",705500],["3613",389954],["3723",355000],["3399",306500],["3722",264000],["2321",212760],["3635",134960],["3631",115210],["5213",100000],["6310",91300],["6320",67000],["6399",50000],["5512",47000],["3314",37700],["6402",35046],["6409",24742],["6114",20806],["2212",20000],["3329",18000],["1032",13000],["2341",5000],["3319",2500],["3721",2000]],"purpose_expenditure_total_czk":8300889.44},"actual":{"economic_expenditure":[["6130",1602000],["5169",1589628.94],["5171",716379.34],["6123",688369.98],["5154",677753.54],["5023",634716],["6122",334187],["5336",262210.44],["5011",260315],["5139",125036.26],["5213",120000],["5163",115552.6],["5168",113314.16],["5137",105315.7],["5331",100000],["5032",80194],["5031",63583],["5021",59377],["6121",53000],["5363",50000],["5141",39489.31],["5365",39270],["5175",33901.41],["5194",32825.74],["5364",25046],["5329",23070],["5162",20910],["5164",16637.5],["5492",16610.88],["5151",13000],["5136",6360],["5156",6166.58],["5179",3298.62],["5321",2000],["5038",1098],["5019",865],["5132",540],["5161",303],["5039",295]],"economic_expenditure_total_czk":8032620,"economic_financing":[["8115",818479.3],["8124",-180000]],"economic_financing_total_czk":638479.3,"economic_revenue":[["1211",2925022.97],["1121",1564871.14],["1111",1057735.01],["2324",358894.93],["1511",271177.17],["4116",262210.44],["1113",206946.41],["1345",199050],["1112",102023.72],["2132",86100],["4112",77900],["2131",70685.6],["1386",57010.25],["1122",39270],["4111",32500],["1387",22346.49],["4122",20000],["4121",15000],["2111",9855],["1334",7074],["1341",5700],["1361",1300],["2141",484.29],["1381",462.71],["2329",300],["2133",210],["1382",10.57]],"economic_revenue_total_czk":7394140.7,"purpose_expenditure":[["3639",2333781],["3745",1362900.74],["3111",848577.94],["6171",707086.84],["6112",702323],["3613",379462],["3723",354009.94],["3399",298525.03],["3722",263872.02],["2321",203583.02],["3635",134950],["3631",101302.7],["6310",88716.91],["6320",66325],["6399",39270],["5512",36902.55],["3314",31962],["6402",25046],["6114",20806],["2212",15017.31],["3329",14430],["1032",3770]],"purpose_expenditure_total_czk":8032620}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}