{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511510","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511510","name":"Obec Střítež","short_name":"Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":537594},"amounts":{"revenue_approved":4736800,"revenue_adjusted":6678143.73,"revenue_actual":5881503.79,"expense_approved":10236800,"expense_adjusted":11740070.24,"expense_actual":4692865.82,"tax_revenue":4194097.68,"nontax_revenue":989994.11,"capital_revenue":8600,"transfer_revenue":688812,"current_expense":4536511.82,"capital_expense":156354,"budget_balance":1188637.97,"cash_current":21357981.66,"cash_previous":20169343.69},"ratios":{"revenue_execution":0.88070937,"expense_execution":0.39973064,"balance_to_revenue":0.20209763,"cash_to_expense":4.55115967,"cash_yoy":0.0589329,"capital_expense_share":0.03331738,"transfer_revenue_share":0.11711495},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511510/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511510"},"seo":{"slug":"stritez-00511510","path":"/cz/municipalities/stritez-00511510/"},"population":{"value":111,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4736800,"expenditure_czk":10236800,"financing_czk":5500000,"balance_czk":-5500000},{"stage":"revised","revenue_czk":6678143.73,"expenditure_czk":11740070.24,"financing_czk":5061926.51,"balance_czk":-5061926.51},{"stage":"actual","revenue_czk":5881503.79,"expenditure_czk":4692865.82,"financing_czk":-1188637.97,"balance_czk":1188637.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5529500],["5169",1975900],["5021",564900],["6130",443000],["5023",430000],["5139",391000],["5362",218000],["5154",217600],["5365",151500],["5137",54000],["5032",40000],["5168",25000],["5194",20000],["5163",17500],["5179",17000],["5192",17000],["5321",17000],["5156",16000],["5162",15000],["5175",15000],["5222",10000],["5329",9000],["5042",8000],["5166",5000],["5167",5000],["5212",5000],["5229",5000],["5492",5000],["5164",4500],["5136",3000],["5161",2000],["5038",400]],"economic_expenditure_total_czk":10236800,"economic_financing":[["8115",5500000]],"economic_financing_total_czk":5500000,"economic_revenue":[["1211",1200000],["2111",1030000],["1121",600000],["2141",500000],["1511",450000],["1111",400000],["1122",150000],["1113",95000],["2131",76000],["4112",71800],["2132",59700],["1345",45000],["1112",26000],["1386",12000],["2112",8800],["1387",6000],["1334",2000],["2119",2000],["1341",1500],["1335",500],["1361",500]],"economic_revenue_total_czk":4736800,"purpose_expenditure":[["3613",5000000],["1032",931300],["6171",800000],["3639",500000],["3745",490000],["6112",470000],["6399",350000],["2310",300000],["2212",250000],["3612",200000],["2341",150000],["3326",150000],["3722",150000],["1036",120000],["2321",80000],["3631",65000],["3725",50000],["5512",30000],["3399",25000],["3341",20000],["3421",20000],["3726",20000],["6320",15500],["3113",12000],["3314",12000],["6409",9000],["1039",5000],["3319",5000],["3635",5000],["6310",2000]],"purpose_expenditure_total_czk":10236800},"revised":{"economic_expenditure":[["5171",5602001.95],["5169",2504214.07],["5021",584354],["5365",565560],["5139",520230.45],["6130",443000],["5023",430000],["5154",264421.56],["5362",219472],["6122",156354],["5137",88512],["5168",43409.6],["5032",40000],["5492",33600],["5194",23000],["5222",22000],["5175",20454],["5321",20300],["5136",19969],["5179",18870],["5156",18585],["5162",18104.61],["5163",17500],["5192",17000],["5329",13000],["5042",8000],["5166",5000],["5167",5000],["5212",5000],["5229",5000],["5164",4500],["5161",2397],["5363",500],["5038",400],["5173",361]],"economic_expenditure_total_czk":11740070.24,"economic_financing":[["8115",5061926.51]],"economic_financing_total_czk":5061926.51,"economic_revenue":[["1211",1512358.04],["2111",1029800],["1121",812453.29],["1122",564060],["4116",555162],["1111",551908.76],["1511",504024.42],["2141",500000],["1113",107151.16],["2131",105297],["4112",71800],["2324",61799.25],["2132",59700],["1112",52909.72],["1345",46150],["4111",32500],["1386",29584.82],["4213",29350],["2119",17420],["1387",11597.8],["2112",8800],["3111",8600],["1334",2000],["1341",1500],["2139",1000],["1335",500],["1361",500],["1381",217.47]],"economic_revenue_total_czk":6678143.73,"purpose_expenditure":[["3613",5000000],["1032",1514649.9],["6171",1012261.63],["6399",764060],["3639",521472],["3745",521082],["6112",470000],["2310",340805.9],["2212",250000],["3612",231162.46],["3722",166816.48],["3326",150612.21],["2341",150000],["1036",120000],["3631",108996.19],["2321",80000],["3725",63060.44],["5512",52863.76],["3421",35082.27],["3399",28000],["3341",20000],["3726",20000],["6114",19827],["4379",19600],["6320",15500],["6409",14870],["3113",13300],["3314",12400],["3319",11648],["1039",5000],["3635",5000],["6310",2000]],"purpose_expenditure_total_czk":11740070.24},"actual":{"economic_expenditure":[["5169",2067874.21],["5365",564060],["5023",421077],["5139",420825.45],["5021",354904],["5154",205448.66],["6122",156354],["5171",126150.95],["5137",63492],["5168",43409.6],["5032",37665],["5492",33600],["5222",22000],["5321",20300],["5136",19969],["5162",18104.61],["5163",17072.6],["5192",15494],["5156",15316],["5175",13558],["5329",13000],["5362",10718],["5042",7872.26],["5194",7000],["5212",5000],["5229",4721.48],["5161",2397],["5167",2351],["5179",1870],["5363",500],["5038",400],["5173",361]],"economic_expenditure_total_czk":4692865.82,"economic_financing":[["8118",-27000000],["8117",24000000],["8115",1811362.03]],"economic_financing_total_czk":-1188637.97,"economic_revenue":[["1211",1512358.04],["1121",812453.29],["1122",564060],["2111",557694.91],["4116",555162],["1111",551908.76],["1511",504024.42],["2141",186352.95],["1113",107151.16],["2131",105297],["4112",71800],["2324",61799.25],["2132",59550],["1112",52909.72],["1345",46150],["4111",32500],["1386",29584.82],["4213",29350],["2119",17420],["1387",11597.8],["3111",8600],["1341",1125],["2139",1000],["2112",880],["1335",392],["1381",217.47],["1334",115.2],["1361",50]],"economic_revenue_total_czk":5881503.79,"purpose_expenditure":[["1032",1424649.9],["6171",861871.93],["6399",559118],["6112",458742],["3745",400874],["2310",204190.38],["3722",146816.48],["1036",118868.14],["3631",108130.19],["3725",59560.44],["3612",52182.46],["5512",50710.76],["3639",45372],["3421",31138.27],["2212",20636],["6114",19827],["4379",19600],["3341",15764],["6320",15387],["6409",14870],["3113",13300],["3314",12400],["3399",12000],["3319",11648],["1039",4721.48],["2321",3630],["3326",2612.21],["3613",2559.58],["6310",1685.6]],"purpose_expenditure_total_czk":4692865.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
