{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00511501","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00511501","name":"Obec Syrov","short_name":"Syrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":598771},"amounts":{"revenue_approved":2055700,"revenue_adjusted":2761988,"revenue_actual":2790777.04,"expense_approved":2055700,"expense_adjusted":2382112,"expense_actual":1744289.93,"tax_revenue":1866674.94,"nontax_revenue":609610.1,"capital_revenue":0,"transfer_revenue":314492,"current_expense":1388799.34,"capital_expense":355490.59,"budget_balance":1046487.11,"cash_current":8309482.91,"cash_previous":7262995.8},"ratios":{"revenue_execution":1.0104233,"expense_execution":0.73224514,"balance_to_revenue":0.37498055,"cash_to_expense":4.7638198,"cash_yoy":0.14408477,"capital_expense_share":0.20380247,"transfer_revenue_share":0.11268976},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00511501/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00511501"},"seo":{"slug":"syrov","path":"/cz/municipalities/syrov/"},"population":{"value":59,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2055700,"expenditure_czk":2055700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2761988,"expenditure_czk":2382112,"financing_czk":-379876,"balance_czk":379876},{"stage":"actual","revenue_czk":2790777.04,"expenditure_czk":1744289.93,"financing_czk":-1046487.11,"balance_czk":1046487.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",558000],["5137",395000],["5171",230000],["5023",212000],["6122",142828],["5139",105000],["5222",80000],["5021",75000],["5154",65000],["5168",60000],["6119",50000],["5032",18000],["5175",18000],["5163",13000],["5156",10000],["5903",10000],["5194",8000],["5166",5000],["5329",672],["5161",200]],"economic_expenditure_total_czk":2055700,"economic_revenue":[["1211",600000],["1121",350000],["1511",300000],["1111",250000],["2111",202000],["2141",100000],["1113",75000],["4112",71800],["2131",48000],["1345",26400],["1112",15000],["1386",10000],["1387",7000],["1341",500]],"economic_revenue_total_czk":2055700,"purpose_expenditure":[["1032",490000],["2310",455000],["6171",386700],["6112",230000],["3722",130000],["2212",100000],["5512",80000],["3631",65000],["3745",65000],["3399",23000],["6320",11000],["5213",10000],["3421",8000],["6310",2000]],"purpose_expenditure_total_czk":2055700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",744000],["6121",355000],["5023",232000],["5171",227500],["5139",150000],["6122",142828],["5137",100217],["5021",87074],["5154",65000],["5168",61500],["5222",50000],["6119",50000],["5032",23000],["5321",20300],["5175",20105],["5163",13000],["5156",10000],["5903",10000],["5194",8000],["5166",5000],["6130",4200],["5365",1470],["5173",996],["5329",722],["5161",200]],"economic_expenditure_total_czk":2382112,"economic_financing":[["8115",-379876]],"economic_financing_total_czk":-379876,"economic_revenue":[["1211",636920],["1121",400000],["2111",354000],["1511",315000],["1111",270000],["2141",250000],["4222",155000],["1113",75000],["4112",71800],["2131",62000],["4116",55192],["4111",32500],["1345",31400],["1112",28000],["1386",16000],["1387",7000],["1122",1500],["1341",500],["1381",120],["1361",50],["1382",6]],"economic_revenue_total_czk":2761988,"purpose_expenditure":[["1032",607000],["2310",510000],["6171",454365],["6112",255000],["3722",165000],["2212",100000],["3745",81000],["5512",70000],["3631",65000],["3399",23000],["6114",18777],["6320",11000],["5213",10000],["3421",8500],["6310",2000],["6399",1470]],"purpose_expenditure_total_czk":2382112},"actual":{"economic_expenditure":[["5169",694540.5],["6121",351290.59],["5023",224082],["5139",128589.02],["5021",76405],["5168",61500],["5222",50000],["5154",42251.8],["5171",21241.5],["5321",20300],["5032",20036],["5175",13268],["5137",11717.12],["5163",11446.4],["5194",7000],["6130",4200],["5156",3069],["5365",1470],["5173",996],["5329",732],["5161",155]],"economic_expenditure_total_czk":1744289.93,"economic_financing":[["8118",-17220000],["8117",15270000],["8115",903512.89]],"economic_financing_total_czk":-1046487.11,"economic_revenue":[["1211",735166.73],["1121",393081.38],["2111",323662.9],["1511",311765.22],["1111",264786.14],["2141",225480.2],["4222",155000],["4112",71800],["1345",62626],["2131",60467],["4116",55192],["1113",52002.97],["4111",32500],["1112",25631.47],["1386",14318.56],["1387",5613.52],["1122",1470],["1381",117.78],["1361",50],["1341",40],["1382",5.17]],"economic_revenue_total_czk":2790777.04,"purpose_expenditure":[["1032",597248.81],["2310",354000.99],["6112",244118],["6171",185905],["3722",124108.43],["5512",70000],["3745",59360],["3631",51943.3],["6114",18777],["3399",18544],["6320",10421],["3421",7368],["6399",1470],["6310",1025.4]],"purpose_expenditure_total_czk":1744289.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}